Capcom Co. Ltd (CCOEF) fair value: what the stock is really worth
As of Sep 4, 2026: fair value of Capcom Co. Ltd $14.85, price $24.00, upside -38.1%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Capcom Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range $1.01 – $31.40 · fair‑value band $8.99 – $19.30 · the $24.00 price screens above the $14.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 28, 2026.
Follow Capcom Co. in your weekly email
Every Wednesday you see whether Capcom Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Capcom Co., Ltd. plans, develops, manufactures, sells, and distributes home video games, online games, mobile games, and arcade games in Japan and internationally. It operates through Digital Contents, Arcade Operations, Amusement Equipments, and Other Businesses segments.
Show more
Capcom Co., Ltd. plans, develops, manufactures, sells, and distributes home video games, online games, mobile games, and arcade games in Japan and internationally. It operates through Digital Contents, Arcade Operations, Amusement Equipments, and Other Businesses segments. The Digital Contents segment develops and sells digital game content for consumer home video game platforms and PC platforms, as well as mobile content. Its Arcade Operations segment operates the Plaza Capcom amusement facilities primarily in commercial complexes, as well as hosts various events. The Amusement Equipments segment is involved in the development, manufacture, and sale of software, frames, and LCD devices for gaming machines. Its Other Businesses segment engages in the adaptation of game content into movies, animated television programs, music CDs, and merchandise, as well as the eSports business. Capcom Co., Ltd. was incorporated in 1979 and is headquartered in Osaka, Japan.
Stock analysis
Capcom Co. Ltd (CCOEF) currently trades at $24.00, while our model-based Fair Value estimate is $14.85, 38.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $14.84 per share, and 0 of the 26 models we run sit above the $24.00 price.
Bear case: the Asset-Based group reads lowest at $2.73, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $8.99 (bear) to $19.30 (bull), the price of $24.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Capcom Co. Ltd reported revenue of ¥197B in FY2026 versus ¥110B in FY2022, a compound +15.6%/yr. Reported net income was ¥54.9B in FY2026, compounding +14.0%/yr from FY2022.
Key figures
Market cap $10.0B · P/E ratio 29.3 · P/S ratio 8.18 · EPS (TTM) $0.8200 · Dividend yield 1.2% · Net margin 27.9% · Return on equity 22.1% · Return on assets (EBIT) 22.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 67 out of 100 (medium confidence).
What moves the price
The share trades about 12% below its 52-week high and 46% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 44% fair-value upside, at −38%, CCOEF screens richer than that median.
Fair Value models
Bear $8.99Fair Value $14.85Bull $19.30
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+15.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.6%
Start year 2021 (pandemic). Over 10 years: +9.8% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.4%
Dividend (yield on the price)1.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.4% vs 14.3%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.36% → 39%
Start year 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+30.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+9.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +28.0% a year for the price and +7.3% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (95 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Negative
Recent news coverage is more negative than average.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 139 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Capcom Co. Ltd (CCOEF) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of $14.85 versus the last price from Sep 4, 2026 of $24.00, about −38% upside (overvalued).
What is the fair value of CCOEF?
Our model-based fair value for Capcom Co. Ltd is $14.85 (as of Sep 28, 2026), built from audited fundamentals. Last price (from Sep 4, 2026): $24.00.
What is the quality score of CCOEF?
Capcom Co. Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Capcom Co. Ltd (CCOEF)?
Our model-based price target is the fair value of $14.85 (as of Sep 28, 2026) from 26 valuation models. Cautious scenario $8.99, optimistic scenario $19.30. It is a calculation from audited fundamentals, not an analyst target.
What is the Capcom Co. Ltd stock forecast for 2026?
Our models put fair value at $14.85, about −38% upside versus the last price from Sep 4, 2026 of $24.00 (overvalued). Cautious scenario $8.99, optimistic scenario $19.30. The calculation is refreshed regularly with new filings.
What is the revenue of Capcom Co. Ltd (CCOEF)?
Capcom Co. Ltd reported trailing-twelve-month revenue of about ¥220B (latest available figure, as of Sep 28, 2026).
Does Capcom Co. Ltd pay a dividend?
Capcom Co. Ltd currently shows a dividend yield of about 1.22% relative to its recent price (as of Sep 28, 2026).
What growth is priced into Capcom Co. Ltd (CCOEF)?
For today's price to be fair in a discounted-cash-flow model, Capcom Co. Ltd would have to grow free cash flow by +30.7 % per year for five years (discount rate 8.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.6 % per year. As of Sep 28, 2026.
What discount rate (WACC) does the fair value of CCOEF use?
Our models discount Capcom Co. Ltd at 8.1 %: a base by market capitalisation (large), damped by beta 0.49, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Capcom Co. Ltd that is +30.7 % per year a year over ten years, using the same discount rate (8.1 %) and the same formula as our fair value.
How much growth has Capcom Co. Ltd (CCOEF) delivered so far?
Over the past 5 years revenue at Capcom Co. Ltd grew +15.6 % a year. The price currently implies +30.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Capcom Co. Ltd (CCOEF) growing?
The median revenue growth in the sector is +3.0 % a year. That is the yardstick for the growth priced into Capcom Co. Ltd (+30.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Capcom Co. Ltd (CCOEF)?
The free-cash-flow yield on the price is 1.13 %: that much free cash flow Capcom Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Capcom Co. Ltd (CCOEF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Capcom Co. Ltd it is $14.85 per share (as of Sep 28, 2026), against a price of $24.00. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Capcom Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 28, 2026, CCOEF trades above its calculated fair value: price $24.00, fair value $14.85, a gap of about −38% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CCOEF?
No. The price is what the market pays today ($24.00); the fair value is what the company's own numbers justify ($14.85). For Capcom Co. Ltd the two are $9.15 per share apart. That gap is exactly why we show both numbers side by side.
How much is Capcom Co. Ltd worth?
The market values Capcom Co. Ltd at about $10.0B (market capitalisation, as of Sep 28, 2026). Per share that is $24.00; our models calculate a fair value of $14.85 per share.
What do the bullish and bearish scenarios say about CCOEF?
Our models span a range for Capcom Co. Ltd: cautious scenario $8.99, base $14.85, optimistic $19.30 per share (as of Sep 28, 2026, price $24.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CCOEF?
Capcom Co. Ltd trades at a price-to-earnings ratio of 29.3 (as of Sep 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $14.85 is built from several models across several years. Other multiples: PEG 2.0, P/B 5.9, P/S 7.2, EV/EBITDA 14.8.
What is the PEG ratio of CCOEF?
The PEG ratio of Capcom Co. Ltd is 2.00 (P/E divided by earnings growth, as of Sep 28, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Capcom Co. Ltd (CCOEF)?
Balance-sheet figures for Capcom Co. Ltd (as of Sep 28, 2026): return on equity 22.1%. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is CCOEF from its 52-week high?
Capcom Co. Ltd trades at $24.00, about 12% below its 52-week high of $27.20 and 46% above the low of $16.45 (as of Sep 4, 2026). Distance from the high says nothing about value: that is what the fair value of $14.85 is for.
Which stocks are comparable to Capcom Co. Ltd?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Capcom Co. Ltd stock attractive at the current price?
The data as of Sep 28, 2026: price $24.00, calculated fair value $14.85 (−38%), Quality Score 68/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CCOEF calculated?
We run Capcom Co. Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $14.85, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Capcom Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Capcom Co. Ltd (CCOEF)?
The latest price we hold is from Sep 4, 2026 and stands at $24.00. Our model-based fair value is $14.85, about −38% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Capcom Co. Ltd right now?
The price sits above even our optimistic bull case ($19.30). The favourable scenario is already priced in. Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($8.99 to $19.30) leaves room in how you read the outcome.
Where does the earnings growth of Capcom Co. Ltd (CCOEF) come from?
Earnings per share at Capcom Co. Ltd grew +14.5 % a year from 2015 to 2026. Broken into its drivers: revenue per share +2.2 %, EBIT margin +10.3 %, tax rate +0.9 %, residual (interest, one-offs) +0.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Capcom Co. Ltd
How large is the market capitalisation of Capcom Co. Ltd (CCOEF)?
The market capitalisation of Capcom Co. Ltd is $10.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Capcom Co. Ltd (CCOEF)?
The price-to-sales ratio of Capcom Co. Ltd is 8.18 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Capcom Co. Ltd (CCOEF)?
Earnings per share at Capcom Co. Ltd are $0.8200 (price ÷ EPS = P/E 29.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Capcom Co. Ltd (CCOEF)?
The dividend yield of Capcom Co. Ltd is 1.2% (payout 35.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Capcom Co. Ltd (CCOEF)?
The net margin of Capcom Co. Ltd is 27.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Capcom Co. Ltd (CCOEF)?
The return on equity (ROE) of Capcom Co. Ltd is 22.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Capcom Co. Ltd (CCOEF)?
On an EBIT basis the return on assets of Capcom Co. Ltd is 22.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Capcom Co. Ltd (CCOEF)?
The operating margin of Capcom Co. Ltd is 58.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Capcom Co. Ltd (CCOEF)?
Revenue at Capcom Co. Ltd is growing +54.7% versus a year earlier (3y avg +16.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Capcom Co. Ltd (CCOEF)?
Earnings per share at Capcom Co. Ltd are growing +69.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Capcom Co. Ltd (CCOEF) hold?
Capcom Co. Ltd holds more cash than debt, ¥144B net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Capcom Co. Ltd in the live analysis
One click puts Capcom Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 28, 2026