Fair Value Calculator Fair Value Calculator
EN DE

CD Private Equity Fund I (CD1) Fair Value & Analysis

Financial Services · AU · Market cap A$11.3M

CP CD Private Equity Fund I CD1 · AU
PriceA$0.3200
Fair ValueA$0.3400
Upside+6.3%
Quality53/100
Watch CD Private Equity Fund I for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range A$0.2500 – A$0.4200

Fair value as of: Jun 26, 2026

From 13 valuation models · updated 7 days ago

Share price +1.6% over the past month.

Price vs Fair Value (12 months)

A$0.4653 A$0.3000 Fair Value A$0.3400 Jun 2025 Jul 2026

12‑month range A$0.3000 – A$0.4653 · fair‑value band A$0.2500 – A$0.4200 · the A$0.3200 price screens below the A$0.3400 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CD Private Equity Fund I (CD1) currently trades at A$0.3200, while our model-based Fair Value estimate is A$0.3400 — implying the stock looks roughly 6.3% undervalued today. We read business quality at 53/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

The balance sheet holds a net cash position of A$1.8M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Free cash flow −A$520K FY2025
EPS (TTM) A$-0.1900
Net cash A$1.8M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

CD Private Equity Fund I is a co-sponsored fund of Cordish Private Ventures LLC and Dixon Advisory and Superannuation Services Pty Ltd., Investment Arm. It specializes in fund of fund investments in buyout funds focused on small to lower middle-markets in the United States.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CD Private Equity Fund I reported revenue of A$60.1K in FY2025 versus A$11.3K in FY2021, a compound +51.8%/yr. Reported net income was A$731K in FY2025, compounding −40.5%/yr from FY2021.

Revenue +51.8%/yr
FY21 A$11.3K
FY22 −A$198K
FY23 −A$144K
FY24 A$111K
FY25 A$60.1K
Net income −40.5%/yr
FY21 A$5.8M
FY22 A$11.3M
FY23 A$1.1M
FY24 A$1.3M
FY25 A$731K

Is CD1 fairly valued? → Check now

Similar stocks

6 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $4.20 $6.41 +53%
The Schiehallion Fund Limited MNTN $0.0214 $0.0400 +87%
BlackRock, Inc BLK 17,417 MXN 10,294 MXN -41%
BH Macro Limited BHMU $0.0442 $0.0900 +104%
Blackstone Inc BX $118.55 $61.04 -49%
Investor AB IVSBF $39.99 $79.98 +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CD Private Equity Fund I (CD1) undervalued?
As of Jun 26, 2026, our model estimates a fair value of A$0.3400 versus a price of A$0.3200 — about +6% (undervalued). Model-based estimate, not financial advice.
What is the fair value of CD1?
Our model-based fair value for CD Private Equity Fund I is A$0.3400 (as of Jun 26, 2026), built from audited fundamentals. The current price is A$0.3200.
What is the quality score of CD1?
CD Private Equity Fund I has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of CD1?
The net profit margin of CD Private Equity Fund I is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.