COMPEAU (COMPEAU) Fair Value & Analysis

IN · Market cap ₹2.3B

C COMPEAU COMPEAU · BSE

Price₹368.60

Fair Value₹669.14

Upside+81.5%

Quality57/100

Watch COMPEAU for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹501.86 – ₹836.43

Fair value as of: Jul 5, 2026

From 26 valuation models · updated today

Share price −3.7% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹328.55 – ₹429.40 · fair‑value band ₹501.86 – ₹836.43 · the ₹368.60 price screens below the ₹669.14 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

COMPEAU (COMPEAU) currently trades at ₹368.60, while our model-based Fair Value estimate is ₹669.14 — implying the stock looks roughly 81.5% undervalued today. We read business quality at 57/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, COMPEAU generated revenue of ₹24.3B at a net margin of 0.9%. Revenue grew 20.2% year over year. It earns a return on equity of 5.5%. Net debt stands at ₹2.8B. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹501.86 (bear case) to ₹836.43 (bull case); at ₹368.60, the current price sits below that range. The share trades about 15% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹24.3B

Revenue growth (YoY) +20.2%

Net margin 0.9%

Return on equity 5.5%

Free cash flow ₹586M FY2026

P/E ratio 9.6

More key figures

Operating margin 3.2%

EPS (TTM) ₹38.59

Dividend yield 0.3%

EPS growth (YoY) +59.5%

Net debt ₹2.8B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

COMPEAU reported revenue of ₹24.3B in FY2026 versus ₹12.4B in FY2022, a compound +18.3%/yr. Reported net income was ₹206M in FY2026, compounding +1.4%/yr from FY2022.

Revenue +18.3%/yr

FY22 ₹12.4B

FY23 ₹17.3B

FY24 ₹21.2B

FY25 ₹21.4B

FY26 ₹24.3B

Net income +1.4%/yr

FY22 ₹195M

FY23 ₹247M

FY24 ₹276M

FY25 ₹215M

FY26 ₹206M

Is COMPEAU fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

COMPEAU · Fair Value
₹669.14 +82%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/COMPEAU" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">COMPEAU · Fair Value</span><br><b style="font-size:20px">₹669.14</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+82%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "COMPEAU Fair Value". https://www.fairvalue-calculator.com/stock/COMPEAU

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is COMPEAU (COMPEAU) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹669.14 versus a price of ₹368.60 — about +82% (undervalued). Model-based estimate, not financial advice.

What is the fair value of COMPEAU?

Our model-based fair value for COMPEAU is ₹669.14 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹368.60.

What is the quality score of COMPEAU?

COMPEAU has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of COMPEAU (COMPEAU)?

COMPEAU reported trailing-twelve-month revenue of about ₹24.3B (latest available figure, as of Jul 5, 2026).

What is the net profit margin of COMPEAU?

The net profit margin of COMPEAU is about 0.9%, meaning it keeps roughly 0.9% of revenue as net income. Based on the latest reported figures.

Does COMPEAU pay a dividend?

COMPEAU currently shows a dividend yield of about 0.27% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.