Fairvalue-Calculator Fairvalue-Calculator
EN DE

Do Day Dream Public Company (DDD) Fair Value & Analysis

Consumer Defensive · TH · Market cap 1.5B THB

DD Do Day Dream Public Company DDD · BK
Price4.74 THB
Fair Value7.66 THB
Upside+61.6%
Quality94/100
Evidence: High Range 7.10 THB – 8.22 THB

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 8.35 THB to 7.66 THB (−8.3%) since Jun 23, 2026.

Price vs Fair Value (12 months)

6.68 THB 4.64 THB Fair Value 7.66 THB Jun 2025 Jun 2026

12‑month range 4.64 THB – 6.68 THB · fair‑value band 7.10 THB – 8.22 THB · the 4.74 THB price screens below the 7.66 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Do Day Dream Public Company (DDD) currently trades at 4.74 THB, while our model-based Fair Value estimate is 7.66 THB — implying the stock looks roughly 61.6% undervalued today. We read business quality at 94/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Do Day Dream Public Company generated revenue of 1.3B THB at a net margin of 2.2%. Revenue declined 14.3% year over year. It earns a return on equity of 0.5%. The balance sheet holds a net cash position of 1.8B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 1.3B THB
Revenue growth (YoY) -14.3%
Net margin 2.2%
Return on equity 0.5%
Free cash flow 64.3M THB FY2025
P/E ratio 53.8
More key figures
Operating margin -15.8%
EPS (TTM) 0.0900 THB
Dividend yield 3.7%
EPS growth (YoY) -2.8%
Net cash 1.8B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Do Day Dream Public Company Limited, together with its subsidiaries, manufactures, distributes, and sells cosmetics and beauty products in Thailand, the Philippines, and internationally. The company operates in Skincare and Beauty Products segments. It offers consumer goods in the categories of skin care, oral care, hair and beauty equipment, health care, home and kitchen appliances, and lifestyle goods under the NAMU LIFE, Oxe'cure, SOS, and Prettiiface brands. The company also provides management, technical, financing, enterprise, and training and sales advice services, as well as supplements, as well as involves in the general wholesale trades. Do Day Dream Public Company Limited was incorporated in 2010 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Do Day Dream Public Company reported revenue of 1.3B THB in FY2025 versus 1.4B THB in FY2021, a compound −1.2%/yr. Reported net income was 70.0M THB in FY2025, compounding −3.7%/yr from FY2021.

Revenue −1.2%/yr
FY21 1.4B THB
FY22 1.6B THB
FY23 1.6B THB
FY24 1.4B THB
FY25 1.3B THB
Net income −3.7%/yr
FY21 81.3M THB
FY22 135M THB
FY23 −31.3M THB
FY24 24.2M THB
FY25 70.0M THB

Open the full interactive analysis →

Similar stocks

6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG 2,590 MXN 108.66 MXN -96%
L'Oréal S.A LRLCF $450.56 $209.17 -54%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €77.58 €35.72 -54%
Hindustan Unilever Limited HINDUNILVR ₹2,122 ₹677.55 -68%
Reckitt Benckiser Group RBGLY $12.32 $17.37 +41%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Do Day Dream Public Company (DDD) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 7.66 THB versus a price of 4.74 THB — about +62% (undervalued). Model-based estimate, not financial advice.
What is the fair value of DDD?
Our 21-model fair value for Do Day Dream Public Company is 7.66 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 4.74 THB.
What is the quality score of DDD?
Do Day Dream Public Company has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Do Day Dream Public Company (DDD)?
Do Day Dream Public Company reported trailing-twelve-month revenue of about 1.3B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of DDD?
The net profit margin of Do Day Dream Public Company is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.
Does Do Day Dream Public Company pay a dividend?
Do Day Dream Public Company currently shows a dividend yield of about 3.73% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.