Fairvalue-Calculator Fairvalue-Calculator
EN DE

Dierig Holding (DIE) Fair Value & Analysis

Consumer Cyclical · DE · Market cap €33.6M

DH Dierig Holding DIE · XETRA
Price€8.10
Fair Value€13.58
Upside+67.7%
Quality95/100
Evidence: Medium Range €10.18 – €18.42

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from €11.72 to €13.58 (+15.9%) since Jun 23, 2026. Share price +0.6% over the past month.

Price vs Fair Value (12 months)

€8.81 €7.67 Fair Value €13.58 Jun 2025 Jun 2026

12‑month range €7.67 – €8.81 · fair‑value band €10.18 – €18.42 · the €8.10 price screens below the €13.58 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Dierig Holding (DIE) currently trades at €8.10, while our model-based Fair Value estimate is €13.58 — implying the stock looks roughly 67.7% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Dierig Holding generated revenue of €46.7M at a net margin of 7.9%. Revenue declined 3.0% year over year. It earns a return on equity of 6.8%. Net debt stands at €29.2M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) €46.7M
Revenue growth (YoY) -3.0%
Net margin 7.9%
Return on equity 6.8%
Free cash flow −€23.3M FY2025
P/E ratio 9.1
More key figures
Operating margin 7.3%
EPS (TTM) €0.9000
Dividend yield 3.0%
EPS growth (YoY) +174%
Net debt €29.2M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Dierig Holding AG engages in textiles business in Germany, rest of Europe, and internationally. The company offers raw and finished fabrics; and textiles for hotels, hospitals, homes, and care facilities. It also produces bed linen products under the Kaeppel and Fleuresse brands. In addition, it is involved in the development, construction, rental, brokerage, management, and sales of real estate; real estate consulting and valuation; project development; site management, and financing consulting services. The company was founded in 1805 and is headquartered in Augsburg, Germany. Dierig Holding AG is a subsidiary of Textil-Treuhand GmbH.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dierig Holding reported revenue of €46.4M in FY2025 versus €55.1M in FY2021, a compound −4.2%/yr. Reported net income was €3.7M in FY2025, compounding −2.6%/yr from FY2021.

Revenue −4.2%/yr
FY21 €55.1M
FY22 €52.1M
FY23 €50.0M
FY24 €50.2M
FY25 €46.4M
Net income −2.6%/yr
FY21 €4.1M
FY22 €3.0M
FY23 €2.4M
FY24 €3.0M
FY25 €3.7M

Open the full interactive analysis →

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Dierig Holding (DIE) undervalued?
As of Jun 24, 2026, our model estimates a fair value of €13.58 versus a price of €8.10 — about +68% (undervalued). Model-based estimate, not financial advice.
What is the fair value of DIE?
Our 21-model fair value for Dierig Holding is €13.58 (as of Jun 24, 2026), built from audited fundamentals. The current price is €8.10.
What is the quality score of DIE?
Dierig Holding has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Dierig Holding (DIE)?
Dierig Holding reported trailing-twelve-month revenue of about €46.7M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of DIE?
The net profit margin of Dierig Holding is about 7.9%, meaning it keeps roughly 7.9% of revenue as net income. Based on the latest reported figures.
Does Dierig Holding pay a dividend?
Dierig Holding currently shows a dividend yield of about 2.99% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.