Downer EDI Limited (DOW) Fair Value & Analysis
Industrials · AU · Market cap A$5.2B
Fair value as of: Jun 24, 2026
From 25 valuation models · updated 5 days ago
Share price +2.5% over the past month.
Price vs Fair Value (12 months)
12‑month range A$5.99 – A$8.41 · fair‑value band A$3.26 – A$5.69 · the A$8.09 price screens above the A$4.35 fair value. As of Jun 24, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Downer EDI Limited (DOW) currently trades at A$8.09, while our model-based Fair Value estimate is A$4.35 — implying the stock looks roughly 46.2% overvalued today. We read business quality at 91/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, Downer EDI Limited generated revenue of A$10.1B at a net margin of 1.6%. Revenue declined 7.1% year over year. It earns a return on equity of 7.8%. Net debt stands at A$705M. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
Downer EDI Limited operates as an integrated facilities management services provider in Australia, New Zealand, and internationally. It operates through Transport; Energy & Utilities; and Facilities segments. The Transport segment offers road network management; routine road maintenance; asset management systems; spray sealing; asphalt laying; landfill diversion solutions; rollingstock to infrastructure services; and building and construction solutions, such as signalling, track and station works, bridges, airports, and roads. This segment also manufacturing and supply of bitumen-based and asphalt products; and designs and manufactures life-support services comprising fleet maintenance, operations, and comprehensive overhaul of assets. The Energy & Utilities segment operates power, gas, water, telecommunications, industrial, resources, and energy businesses, which includes planning, designing, constructing, operating, maintaining, managing, and decommissioning of power, gas network …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Downer EDI Limited reported revenue of A$10.5B in FY2025 versus A$11.5B in FY2021, a compound −2.3%/yr. Reported net income was A$137M in FY2025, compounding −6.9%/yr from FY2021.
Open the full interactive analysis →
Similar stocks
6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Larsen & Toubro Limited LTOD | $0.4415 | $0.5700 | +29% |
| Samsung C&T Corporation 028260 | 520,000 KRW | 268,469 KRW | -48% |
| China State Construction Engineering Corporation 601668 | ¥4.65 | ¥17.35 | +273% |
| TopBuild Corp BLD | 7,547 MXN | 3,472 MXN | -54% |
| Shandong Xinneng Taishan Power Generation Co 000720 | 115,100 KRW | 64,227 KRW | -44% |
| United Integrated Services Co 2404 | 1,195 TWD | 1,681 TWD | +41% |
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Downer EDI Limited (DOW) undervalued?
What is the fair value of DOW?
What is the quality score of DOW?
What is the revenue of Downer EDI Limited (DOW)?
What is the net profit margin of DOW?
Does Downer EDI Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.