Fairvalue-Calculator Fairvalue-Calculator
EN DE

Electric Power Development Co (EDRWY) Fair Value & Analysis

Utilities · US · Market cap $4.4B

Price$24.95
Fair Value$36.63
Upside+46.8%
Quality92/100
Evidence: High Range $29.52 – $43.31

Analysis

Electric Power Development Co (EDRWY) currently trades at $24.95, while our model-based Fair Value estimate is $36.63 — implying the stock looks roughly 46.8% undervalued today. We read business quality at 92/100 (high quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

Electric Power Development Co., Ltd. operates as electric utility company in Japan. It develops and operates hydroelectric power plants with total owned capacity of 8,560 MW; wind power with total owned capacity of 485 MW; geothermal power with total owned capacity of 38 MW; thermal power with total owned capacity of 8,810 MW; solar; biomass; and nuclear business. The company also offers welfare facility management; building maintenance services; administrative and labor services; computer software development, etc. In addition, it engages in the construction, engineering, design, consulting, and maintenance inspections of hydropower stations; transmission lines and substations; real estate indemnity; land survey; civil engineering work; general architecture; project management, etc. Further, the company offers unloading and transportation of coal for thermal power stations; marine transportation of coal for power generation; research and planning for environmental conservation; con…

Open the full interactive analysis →

Similar stocks

China Yangtze Power Co (600900) -7% Ørsted A/S, (D2G) +150% Huaneng Lancang River Hydropower Inc (600025) -42% Adani Green Energy Limited (ADANIGREEN) -89% AXIA Energia SA (AXIAP) -9% VERBUND AG (OEWA) +145%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.