Fair Value Calculator Fair Value Calculator
EN DE

Epic Energy Limited (EPIC) Fair Value & Analysis

Industrials · IN · Market cap ₹287M

EE Epic Energy Limited EPIC · BSE
Price₹36.15
Fair Value₹14.86
Upside-58.9%
Quality42/100
Watch Epic Energy Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹11.14 – ₹18.57

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price +8.1% over the past month.

Price vs Fair Value (12 months)

₹62.62 ₹26.73 Fair Value ₹14.86 Jul 2025 Jul 2026

12‑month range ₹26.73 – ₹62.62 · fair‑value band ₹11.14 – ₹18.57 · the ₹36.15 price screens above the ₹14.86 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Epic Energy Limited (EPIC) currently trades at ₹36.15, while our model-based Fair Value estimate is ₹14.86 — implying the stock looks roughly 58.9% overvalued today. We read business quality at 42/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Epic Energy Limited generated revenue of ₹48.7M at a net margin of 14.3%. Revenue declined 21.1% year over year. It earns a return on equity of 6.4%. Net debt stands at ₹2.9M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹11.14 (bear case) to ₹18.57 (bull case); at ₹36.15, the current price sits above that range. The share trades about 43% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -58% fair-value upside — at -59%, EPIC screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹48.7M
Revenue growth (YoY) -21.1%
Net margin 14.3%
Return on equity 6.4%
Free cash flow −₹19.4M FY2025
P/E ratio 37.7
More key figures
Operating margin 17.4%
EPS (TTM) ₹0.9600
EPS growth (YoY) -48.6%
Net debt ₹2.9M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Epic Energy Limited provides energy management solutions in India. It operates in two segments, Power Conditioners & Savers, and Renewable Energy and Energy Saving Appliances. The company offers LED lights, as well as streetlight monitoring and control technology to control and monitor streetlights; smart meters that record electricity consumption in real time; energy power savers to provide power reduction; and power conditioners to protect electronic devices from power surges, spikes, and electrical noise, as well as APFC panels, and remote energy management software and automatic light controllers. It also provides renewable energy solutions, including solar products, UPS, inverters, etc. In addition, the company offers rooftop solar; solar engineering, procurement, and construction, as well as operation and maintenance; EV charging solutions; energy audit; and LED retrofitting services. The company was incorporated in 1991 and is based in Mumbai, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Epic Energy Limited reported revenue of ₹48.7M in FY2025 versus ₹13.7M in FY2021, a compound +37.3%/yr. Reported net income was ₹6.9M in FY2025.

Revenue +37.3%/yr
FY21 ₹13.7M
FY22 ₹11.5M
FY23 ₹30.8M
FY24 ₹42.6M
FY25 ₹48.7M
Net income
FY21 −₹4.4M
FY22 −₹4.3M
FY23 ₹3.6M
FY24 ₹12.9M
FY25 ₹6.9M

Is EPIC fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Epic Energy Limited Fair Value". https://www.fairvalue-calculator.com/stock/EPIC

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co CYATY $22.68 $11.92 -47%
ABB Ltd ABLZF $108.00 $38.18 -65%
Delta Electronics (Thailand) Public Company DELTA 352.00 THB 39.71 THB -89%
Vertiv Holdings VRT $318.32 $63.13 -80%
Mitsubishi Electric Corporation MIELY $68.31 $29.03 -58%
LG Energy Solution, Ltd 373220 385,500 KRW 7,302 KRW -98%
Sungrow Power Supply Co 300274 ¥163.46 ¥245.40 +50%
WEG S.A WEGE3 13,210 ARS 7,316 ARS -45%
Samsung SDI Co 006400 496,500 KRW 185,967 KRW -63%
Shenzhen Inovance Technology Co 300124 ¥75.08 ¥40.60 -46%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Epic Energy Limited (EPIC) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹14.86 versus a price of ₹36.15 — about −59% (overvalued). Model-based estimate, not financial advice.
What is the fair value of EPIC?
Our model-based fair value for Epic Energy Limited is ₹14.86 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹36.15.
What is the quality score of EPIC?
Epic Energy Limited has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Epic Energy Limited (EPIC)?
Epic Energy Limited reported trailing-twelve-month revenue of about ₹48.7M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of EPIC?
The net profit margin of Epic Energy Limited is about 14.3%, meaning it keeps roughly 14.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.