Fairvalue-Calculator Fairvalue-Calculator
EN DE

Gogoro Inc (GGR) Fair Value & Analysis

Consumer Cyclical · US · Market cap $80.3M

GI Gogoro Inc logo Gogoro Inc GGR · US
Price$3.90
Fair Value$21.57
Upside+453.1%
Quality95/100
Evidence: Low Range $16.18 – $26.96

Fair value as of: Jun 24, 2026

From 3 valuation models · updated 5 days ago

Share price +1.5% over the past month.

Price vs Fair Value (12 months)

$7.59 $2.63 Fair Value $21.57 Jun 2025 Jun 2026

12‑month range $2.63 – $7.59 · fair‑value band $16.18 – $26.96 · the $3.90 price screens below the $21.57 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Gogoro Inc (GGR) currently trades at $3.90, while our model-based Fair Value estimate is $21.57 — implying the stock looks roughly 453.1% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Gogoro Inc generated revenue of $281M at a net margin of -24.7%. Revenue declined 1.1% year over year. It earns a return on equity of -50.4%. Net debt stands at $318M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $281M
Revenue growth (YoY) -1.1%
Net margin -24.7%
Return on equity -50.4%
Free cash flow −$29.7M FY2025
Operating margin -7.8%
More key figures
EPS (TTM) $-4.63
Net debt $318M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Gogoro Inc., together with its subsidiaries, engages in the research, development, manufacture, sale, and distribution of electric scooters and bikes, and components in Taiwan, India, and internationally. The company offers consulting services; battery swapping services, including the Swap & Go battery swapping platform that delivers full power to electric-powered four-wheelers; scooter sharing; and after-sale services. It also provides battery swapping technology in the form of hardware, software, and services, which consists of Gogoro Smart Batteries, GoStation, cloud-based service and battery management systems, Smartscooter, and related components and kits. Gogoro Inc. was founded in 2011 and is based in Taipei, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gogoro Inc reported revenue of $281M in FY2025 versus $366M in FY2021, a compound −6.4%/yr. Reported net income was −$80.0M in FY2025.

Revenue −6.4%/yr
FY21 $366M
FY22 $383M
FY23 $350M
FY24 $311M
FY25 $281M
Net income
FY21 −$67.4M
FY22 −$98.9M
FY23 −$76.0M
FY24 −$123M
FY25 −$80.0M

Open the full interactive analysis →

Similar stocks

6 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Mahindra & Mahindra Limited MHID $0.3205 $0.6300 +97%
Toyota Motor Corporation TM $169.73 $201.26 +19%
VOW3 VOW3 €87.66 €102.86 +17%
BYD Company 002594 ¥87.59 ¥132.07 +51%
Tesla, Inc TSLA 39,580 ARS 29,518 ARS -25%
Hyundai Motor Company 005380 602,000 KRW 478,385 KRW -21%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Gogoro Inc (GGR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $21.57 versus a price of $3.90 — about +453% (undervalued). Model-based estimate, not financial advice.
What is the fair value of GGR?
Our 21-model fair value for Gogoro Inc is $21.57 (as of Jun 24, 2026), built from audited fundamentals. The current price is $3.90.
What is the quality score of GGR?
Gogoro Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Gogoro Inc (GGR)?
Gogoro Inc reported trailing-twelve-month revenue of about $281M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of GGR?
The net profit margin of Gogoro Inc is about -24.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.