EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Hyundai Motor Co. Ltd. (005380) fair value: what the stock is really worth

We calculate from audited financials what Hyundai Motor Co. Ltd. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7005380001

HM Some data Sep 18, 2026

Hyundai Motor Co. Ltd.

005380 · KO

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 372,872 KRW · Fairly valued (+4%)
!Quality 31/100
!Expensive Growth (revenue 5y +12.4 %/yr)
!Thin margins · 4.6% net margin (TTM)
!Moderate debt · negative free cash flow
·2.79% dividend yield
!Mixed vs. peers (6/11)
!Narrow moat 37/100
!Insider activity 22/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 17 out of 100
Watch Hyundai Motor Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

750,000 KRW 129,660 KRW Fair Value 372,872 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.

How to read this chart

60‑month range 129,660 KRW – 750,000 KRW · fair‑value band 353,217 KRW – 407,914 KRW · the 359,000 KRW price screens below the 372,872 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hyundai Motor Company, together with its subsidiaries, manufactures and distributes motor vehicles and parts worldwide. The company operates through Vehicle, Finance, and Others segments.

Show more

Hyundai Motor Company, together with its subsidiaries, manufactures and distributes motor vehicles and parts worldwide. The company operates through Vehicle, Finance, and Others segments. It offers cars under the ELANTRA, SONATA, AZERA, i30, ACCENT, i20, and i10 names; eco vehicles under the IONIQ 9, INSTER, IONIQ 5, IONIQ 6, KONA Electric, NEXO, TUCSON Hybrid, SANTA FE Hybrid, SONATA Hybrid, AZERA Hybrid, i30 Hybrid, and STARIA Hybrid names; SUVs under the TUCSON, SANTA FE, KONA, PALISADE, CRETA, and VENUE names; and MPVs under the STARIA name; and commercial vehicles under the STARIA, H-1, and H-100 names, as well as N series and N Line series vehicles under various names. The company also provides trucks and vans; vehicle financing, credit card processing, and other financing activities; train manufacturing services and other activities; and marketing, engineering, transport, mobility, logistics, and insurance services, as well as operates a football club. Further, it is involved in real estate development activities. Hyundai Motor Company was incorporated in 1967 and is headquartered in Seoul, South Korea.

Stock analysis

Hyundai Motor Co. Ltd. (005380) currently trades at 359,000 KRW, while our model-based Fair Value estimate is 372,872 KRW, implying the stock looks roughly 3.7% fairly valued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 715,509 KRW per share, and 7 of the 14 models we run sit above the 359,000 KRW price.

Bear case: the Dividend Discount group reads lowest at 234,909 KRW, and 7 of the 14 models stay below the price. Evidence for this calculation is medium.

Scenario range: 353,217 KRW (bear) to 407,914 KRW (bull), the price of 359,000 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 31/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Hyundai Motor Co. Ltd. reported revenue of 186T KRW in FY2025 versus 118T KRW in FY2021, a compound +12.2%/yr. Reported net income was 9.4T KRW in FY2025, compounding +17.6%/yr from FY2021.

Key figures

Market cap 111T KRW (≈ $77.9B) · P/S ratio 0.98 · Dividend yield 2.8% · Net margin 5.1% · Return on equity 7.5% · Return on assets (EBIT) 3.9% · Operating margin 5.5% · Revenue (TTM) 188T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).

What moves the price

The share trades about 54% below its 52-week high and 92% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −14% fair-value upside, at 4%, 005380 screens cheaper than that median.

Fair Value models

Bear 353,217 KRW Fair Value 372,872 KRW Bull 407,914 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 377,842 KRW 409,213 KRW 515,159 KRW 75
EPV n/a n/a 1,922 KRW 67
ROIC Compounder n/a n/a 1,922 KRW 66
All 16 models by family
Earnings-Based
Graham-Dodd 246,767 KRW 805,462 KRW 1,076,196 KRW 62
Lynch FV 180,358 KRW 257,654 KRW 334,950 KRW 58
PEG = 1.0 180,358 KRW 257,654 KRW 334,950 KRW 55
EPV n/a n/a 1,922 KRW 67
Dividend Discount
Gordon GGM 136,319 KRW 297,607 KRW 500,736 KRW 63
DDM Multi-Stage 136,319 KRW 234,909 KRW 310,154 KRW 64
Multiples
P/E Multiple 598,774 KRW 798,365 KRW 997,956 KRW 61
P/S Multiple 462,689 KRW 616,918 KRW 771,148 KRW 56
P/B Multiple 462,689 KRW 616,918 KRW 771,148 KRW 53
EV/EBIT 161,109 KRW 359,365 KRW 557,621 KRW 61
EV/EBITDA 136,303 KRW 326,290 KRW 516,277 KRW 61
EV/Revenue n/a 139,080 KRW 310,902 KRW 49
Asset-Based
NCAV (Graham) 221,760 KRW 297,158 KRW 443,519 KRW 52
Economic Profit
Residual Income 377,842 KRW 409,213 KRW 515,159 KRW 75
ROIC Compounder n/a n/a 1,922 KRW 66
Growth Earnings
Growth-Adj P/E 500,856 KRW 715,509 KRW 930,162 KRW 66

Open the full fair value analysis →

Notify me when 005380 reaches fair value

Put 005380 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 31/100

Of which business quality 33 · Market factors (momentum, volatility) 33

Profitability 29
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 49
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.7%
Dividend (yield on the price)2.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 6%

Watch 005380, get fair value alerts →

Compare Hyundai Motor Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Manufacturers · 111 stocks

Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 31 · Bottom 25%
Fair Value upside +7% · Above median
Profitability
Return on equity (TTM) 8% · Above median
Return on assets 2% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 5% · Above median
Growth and dividend
Revenue growth 3% · Below median
Dividend yield (TTM) 2.8% · Above median
Balance sheet
Debt / equity 1.14× · Highest 25%

Valuation Multiplesvs Auto Manufacturers median · lower = cheaper

EV/EBITDA 8.1× · Cheaper than median
PEG 4.13× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)39 · sector 40
FUTURE (revenue growth)17 · sector 27
PAST (return on equity)30 · sector 17
HEALTH (low debt)43 · sector 93
DIVIDEND (yield)56 · sector 52

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Tesla, Inc TSLA $356.58 $42.25 −88%
Toyota Motor Corporation TM $191.53 $251.77 +31%
BYD Company 81211 HK$68.15 HK$43.27 −37%
Ferrari N.V RACE €363.35 €328.58 −10%
General Motors Company GM $85.37 $52.69 −38%
Ford Motor Company F $13.35 $11.51 −14%
Mercedes-Benz Group MBG €45.37 €106.16 +134%
Dr. Ing. h.c. F. Porsche AG P911 €45.27 €21.98 −51%
Maruti Suzuki India Limited MARUTI ₹12,338 ₹8,236 −33%
Volkswagen AG VOW3 €78.88 €248.34 +215%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Hyundai Motor Co. Ltd. · Fair Value
372,872 KRW +4%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Hyundai Motor Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/005380

Frequently asked questions

Is Hyundai Motor Co. Ltd. (005380) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of 372,872 KRW versus a price of 359,000 KRW, about +4% upside (fairly valued).
What is the fair value of 005380?
Our model-based fair value for Hyundai Motor Co. Ltd. is 372,872 KRW (as of Sep 18, 2026), built from audited fundamentals. The current price: 359,000 KRW.
What is the quality score of 005380?
Hyundai Motor Co. Ltd. has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Motor Co. Ltd. (005380)?
Our model-based price target is the fair value of 372,872 KRW (as of Sep 18, 2026) from 16 valuation models. Cautious scenario 353,217 KRW, optimistic scenario 407,914 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Motor Co. Ltd. stock forecast for 2026?
Our models put fair value at 372,872 KRW, about +4% upside versus a price of 359,000 KRW (fairly valued). Cautious scenario 353,217 KRW, optimistic scenario 407,914 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Motor Co. Ltd. (005380)?
Hyundai Motor Co. Ltd. reported trailing-twelve-month revenue of about 188T KRW (latest available figure, as of Sep 18, 2026).
Does Hyundai Motor Co. Ltd. pay a dividend?
Hyundai Motor Co. Ltd. currently shows a dividend yield of about 2.79% relative to its recent price (as of Sep 18, 2026).
What is the intrinsic value of Hyundai Motor Co. Ltd. (005380)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Motor Co. Ltd. it is 372,872 KRW per share (as of Sep 18, 2026), against a price of 359,000 KRW. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Motor Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 18, 2026, 005380 trades below its calculated fair value: price 359,000 KRW, fair value 372,872 KRW, a gap of about +4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005380?
No. The price is what the market pays today (359,000 KRW); the fair value is what the company's own numbers justify (372,872 KRW). For Hyundai Motor Co. Ltd. the two are 13,872 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Motor Co. Ltd. worth?
The market values Hyundai Motor Co. Ltd. at about 111T KRW (market capitalisation, as of Sep 18, 2026). Per share that is 359,000 KRW; our models calculate a fair value of 372,872 KRW per share.
What do the bullish and bearish scenarios say about 005380?
Our models span a range for Hyundai Motor Co. Ltd.: cautious scenario 353,217 KRW, base 372,872 KRW, optimistic 407,914 KRW per share (as of Sep 18, 2026, price 359,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 005380?
The PEG ratio of Hyundai Motor Co. Ltd. is 4.13 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Hyundai Motor Co. Ltd. (005380)?
Balance-sheet figures for Hyundai Motor Co. Ltd. (as of Sep 18, 2026): return on equity 7.5%, debt of 1.14 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 005380 from its 52-week high?
Hyundai Motor Co. Ltd. trades at 359,000 KRW, about 54% below its 52-week high of 783,000 KRW and 92% above the low of 186,786 KRW (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of 372,872 KRW is for.
Which stocks are comparable to Hyundai Motor Co. Ltd.?
From the same area (Consumer Cyclical) we also value Tesla, Inc, Toyota Motor Corporation, BYD Company, Ferrari N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Motor Co. Ltd. stock attractive at the current price?
The data as of Sep 18, 2026: price 359,000 KRW, calculated fair value 372,872 KRW (+4%), Quality Score 31/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005380 calculated?
We run Hyundai Motor Co. Ltd. through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 372,872 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Hyundai Motor Co. Ltd. currently trades 4 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Motor Co. Ltd. (005380)?
The closing price on Sep 21, 2026 was 359,000 KRW. Our model-based fair value is 372,872 KRW, about +4% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Motor Co. Ltd. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Hyundai Motor Co. Ltd.

How large is the market capitalisation of Hyundai Motor Co. Ltd. (005380)?
The market capitalisation of Hyundai Motor Co. Ltd. is 111T KRW (≈ $77.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Motor Co. Ltd. (005380)?
The price-to-sales ratio of Hyundai Motor Co. Ltd. is 0.98 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hyundai Motor Co. Ltd. (005380)?
The dividend yield of Hyundai Motor Co. Ltd. is 2.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Motor Co. Ltd. (005380)?
The net margin of Hyundai Motor Co. Ltd. is 5.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Motor Co. Ltd. (005380)?
The return on equity (ROE) of Hyundai Motor Co. Ltd. is 7.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Motor Co. Ltd. (005380)?
On an EBIT basis the return on assets of Hyundai Motor Co. Ltd. is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Motor Co. Ltd. (005380)?
The operating margin of Hyundai Motor Co. Ltd. is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Motor Co. Ltd. (005380)?
Revenue at Hyundai Motor Co. Ltd. is growing +3.4% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Motor Co. Ltd. (005380)?
Earnings per share at Hyundai Motor Co. Ltd. are growing −26.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hyundai Motor Co. Ltd. (005380) generate?
The free cash flow of Hyundai Motor Co. Ltd. is −17.1T KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hyundai Motor Co. Ltd. (005380) carry?
The net debt of Hyundai Motor Co. Ltd. is 157T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Hyundai Motor Co. Ltd. in the live analysis

One click puts Hyundai Motor Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.