EN DE

Tesla, Inc (TSLA) Fair Value & Analysis

Consumer Cyclical · US · Market cap $1.5T

TI Tesla, Inc logo Tesla, Inc TSLA · US
Price$328.58
Fair Value$22.22
Upside-93.2%
Quality37/100
Watch Tesla, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 26/100
Evidence: High Range $16.67 – $27.78 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price −16.6% over the past month.

Below-average quality, and screening another 93% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($27.78). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$489.88 $108.10 Fair Value $22.22 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $108.10 – $489.88 · fair‑value band $16.67 – $27.78 · the $328.58 price screens above the $22.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tesla, Inc (TSLA) currently trades at $328.58, while our model-based Fair Value estimate is $22.22, implying the stock looks roughly 93.2% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Tesla, Inc generated revenue of $97.9B at a net margin of 4.0%. Revenue grew 15.8% year over year. It earns a return on equity of 4.9%. The balance sheet holds a net cash position of $8.1B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $16.67 (bear case) to $27.78 (bull case); at $328.58, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at -93%, TSLA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $30.52 $60.74 $111.50 80
Residual Income $16.85 $17.01 $16.23 76
Rev-Margin DCF $20.72 $33.32 $59.81 74
All 24 models by family
DCF Models
FCF DCF $32.22 $50.33 $109.55 38
Owner Earnings $8.91 $17.33 $35.80 31
5Y Revenue Exit $19.11 $29.43 $50.88 39
5Y EBITDA Exit $29.82 $51.09 $92.83 41
5Y P/E Exit $23.25 $46.33 $77.38 38
10Y Revenue Exit $22.61 $42.56 $54.00 36
10Y EBITDA Exit $31.10 $66.17 $127.33 37
10Y P/E Exit $26.20 $51.69 $92.67 35
Earnings-Based
Graham-Dodd $6.87 $47.91 $67.23 54
Lynch FV $24.75 $35.36 $45.96 50
PEG = 1.0 $24.75 $35.36 $45.96 46
EPV $10.45 $11.83 $13.05 59
Multiples
P/E Multiple $16.67 $22.22 $27.78 63
P/S Multiple $12.88 $17.17 $21.47 58
P/B Multiple $12.88 $17.17 $21.47 55
EV/EBIT $18.30 $23.52 $28.73 53
EV/EBITDA $27.81 $36.20 $44.59 54
EV/Revenue $13.20 $17.72 $22.24 43
Asset-Based
NCAV (Graham) $10.93 $14.65 $21.87 50
Growth DCF
Growth DCF $30.52 $60.74 $111.50 80
Rev-Margin DCF $20.72 $33.32 $59.81 74
Economic Profit
Residual Income $16.85 $17.01 $16.23 76
ROIC Compounder $10.45 $11.83 $13.05 72
Growth Earnings
Growth-Adj P/E $32.85 $46.93 $61.01 68

Widest divergence: Growth Earnings ($46.93) versus Economic Profit ($11.83). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $97.9B
Revenue growth (YoY) +15.8%
Net margin 4.0%
Return on equity 4.9%
Free cash flow $6.2B FY2025
P/E ratio 399.8
More key figures
Operating margin 4.2%
EPS (TTM) $1.09
EPS growth (YoY) +8.3%
Net cash $8.1B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 44 · Market factors (momentum, volatility) 26

Profitability 31
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 23
Disciplined investing over empire-building
Low Volatility 14
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 32
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. The company operates in two segments, Automotive; and Energy Generation and Storage.

Full company description

Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. The company operates in two segments, Automotive; and Energy Generation and Storage. The company offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty maintenance services and collision, automotive insurance services, as well as part sales and retail merchandise sale. It also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. In addition, the company engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners. Further, it provides services and repairs to its energy product customers, including under warranty and extended service plans; and various financing options to its residential customers; lithium-ion battery energy storage products, such as Powerwall and Megapack; energy generation products, including solar panels and solar roof; self-driving development and artificial intelligence software, vehicle control and infotainment software, and battery and powertrain. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tesla, Inc reported revenue of $94.8B in FY2025 versus $53.8B in FY2021, a compound +15.2%/yr. Reported net income was $3.8B in FY2025, compounding −9.5%/yr from FY2021.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$94.8B
Latest YoY
−2.9%
Avg. growth/yr (3Y)
+5.2%
Avg. growth/yr (5Y)
+24.6%
Avg. growth/yr (18Y)
+118.6%
Revenue +15.2%/yr
FY21 $53.8B
FY22 $81.5B
FY23 $96.8B
FY24 $97.7B
FY25 $94.8B
Net income −9.5%/yr
FY21 $5.6B
FY22 $12.6B
FY23 $15.0B
FY24 $7.1B
FY25 $3.8B

TSLA screens 93% overvalued. Compare with Toyota Motor Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tesla, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TSLA

Peer Group

Auto Manufacturers · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Below median
Fair Value upside −93% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 2% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 16% · Above median
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/E (TTM) 358.8× · Pricier than 75% of peers
P/B 17.88× · Pricier than 75% of peers
P/S (TTM) 15.01× · Pricier than 75% of peers
P/FCF 236.1× · Pricier than 75% of peers
PEG 4.94× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 79 · sector 33
PAST 20 · sector 19
HEALTH 96 · sector 94
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $179.76 $224.63 +25%
BYD Company 81211 HK$80.55 HK$50.85 -37%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
General Motors Company GM $77.72 $56.93 -27%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 2,944 MXN +54%
Ferrari N.V RACE $376.64 $228.05 -39%
Ford Motor Company F C$11.86 C$4.00 -66%
Mercedes-Benz Group BENZ C$20.44 C$35.15 +72%
Volkswagen AG VOW 2,149 CZK 7,191 CZK +235%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%

Compare Tesla, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tesla, Inc (TSLA) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $22.22 versus a price of $328.58, about −93% (overvalued).
What is the fair value of TSLA?
Our model-based fair value for Tesla, Inc is $22.22 (as of Jul 18, 2026), built from audited fundamentals. The current price is $328.58.
What is the quality score of TSLA?
Tesla, Inc has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tesla, Inc (TSLA)?
Tesla, Inc reported trailing-twelve-month revenue of about $97.9B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of TSLA?
The net profit margin of Tesla, Inc is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tesla, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.