Fairvalue-Calculator Fairvalue-Calculator
EN DE

The Gorman-Rupp Company (GRC) Fair Value & Analysis

Industrials · US · Market cap $2.1B

TG The Gorman-Rupp Company logo The Gorman-Rupp Company GRC · US
Price$86.47
Fair Value$37.81
Upside-56.3%
Quality95/100
Evidence: High Range $22.13 – $52.70

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from $36.71 to $37.81 (+3.0%) since Jun 23, 2026. Share price +20.3% over the past month.

Price vs Fair Value (12 months)

$87.09 $34.65 Fair Value $37.81 Jun 2025 Jun 2026

12‑month range $34.65 – $87.09 · fair‑value band $22.13 – $52.70 · the $86.47 price screens above the $37.81 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

The Gorman-Rupp Company (GRC) currently trades at $86.47, while our model-based Fair Value estimate is $37.81 — implying the stock looks roughly 56.3% overvalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, The Gorman-Rupp Company generated revenue of $695M at a net margin of 8.5%. Revenue grew 7.7% year over year. It earns a return on equity of 14.5%. Net debt stands at $292M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $695M
Revenue growth (YoY) +7.7%
Net margin 8.5%
Return on equity 14.5%
Free cash flow $88.9M FY2025
P/E ratio 34.8
More key figures
Operating margin 15.4%
EPS (TTM) $2.24
Dividend yield 1.0%
EPS growth (YoY) +46.6%
Net debt $292M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

The Gorman-Rupp Company designs, manufactures, and sells pumps and pump systems in the United States and internationally. The company offers self-priming centrifugal, standard centrifugal, magnetic drive centrifugal, axial and mixed flow, vertical turbine line shaft, submersible, high-pressure booster, rotary gear, rotary vein, diaphragm, bellows, and oscillating pumps. Its products are used in water, wastewater, construction, dewatering, industrial, petroleum, chemical processing, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning, military, and other liquid-handling applications. The company markets its products through a network of distributors, manufacturers' representatives, third-party distributor catalogs, direct sales, retailers, and e-commerce. The Gorman-Rupp Company was founded in 1933 and is headquartered in Mansfield, Ohio.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Gorman-Rupp Company reported revenue of $682M in FY2025 versus $378M in FY2021, a compound +15.9%/yr. Reported net income was $53.0M in FY2025, compounding +15.4%/yr from FY2021.

Revenue +15.9%/yr
FY21 $378M
FY22 $521M
FY23 $660M
FY24 $660M
FY25 $682M
Net income +15.4%/yr
FY21 $29.9M
FY22 $11.2M
FY23 $35.0M
FY24 $40.1M
FY25 $53.0M

Open the full interactive analysis →

Similar stocks

6 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $963.33 $315.30 -67%
SIEGY SIEGY $155.06 $89.54 -42%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$23.45 -26%
SIE SIE €279.00 €140.38 -50%
Schneider Electric S.E. SBGSF $326.83 $147.43 -55%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is The Gorman-Rupp Company (GRC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $37.81 versus a price of $86.47 — about −56% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GRC?
Our 21-model fair value for The Gorman-Rupp Company is $37.81 (as of Jun 24, 2026), built from audited fundamentals. The current price is $86.47.
What is the quality score of GRC?
The Gorman-Rupp Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of The Gorman-Rupp Company (GRC)?
The Gorman-Rupp Company reported trailing-twelve-month revenue of about $695M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of GRC?
The net profit margin of The Gorman-Rupp Company is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.
Does The Gorman-Rupp Company pay a dividend?
The Gorman-Rupp Company currently shows a dividend yield of about 0.99% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.