Fairvalue-Calculator Fairvalue-Calculator
EN DE

3i Group (III) Fair Value & Analysis

Financial Services · GB · Market cap 21.8B GBX

3G 3i Group III · LSE
Price£25.34
Fair Value£42.63
Upside+68.2%
Quality97/100
Evidence: High Range £31.97 – £53.29

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 3 days ago

Share price +9.7% over the past month.

Price vs Fair Value (12 months)

£44.76 £21.14 Fair Value £42.63 Jun 2025 Jun 2026

12‑month range £21.14 – £44.76 · fair‑value band £31.97 – £53.29 · the £25.34 price screens below the £42.63 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

3i Group (III) currently trades at £25.34, while our model-based Fair Value estimate is £42.63 — implying the stock looks roughly 68.2% undervalued today. We read business quality at 97/100 (high quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 3i Group generated revenue of £5.6B at a net margin of 94.8%. Revenue declined 33.4% year over year. It earns a return on equity of 19.1%. Net debt stands at £626M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 5.6B GBX
Revenue growth (YoY) -33.4%
Net margin 94.8%
Return on equity 19.1%
Free cash flow 146M GBX FY2026
P/E ratio 4.0
More key figures
Operating margin 97.2%
EPS (TTM) £5.39
Dividend yield 3.9%
EPS growth (YoY) -35.0%
Net debt 626M GBX FY2026

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

3i Group plc is a private equity firm specializing in mature companies, growth capital, middle markets, infrastructure, and management leveraged buyouts and buy-ins. The firm also provides infrastructure financing and debt management. For debt management, it invests in senior and mezzanine corporate debt in typically large and private companies in United Kingdom, Europe, Asia, and North America. It makes private equity investments in business and technology services, financial services, consumer and private label, software and service, healthcare, consumption and distribution, media and telecom, renewable energy, wind, and industrial technology sector. Within business and technology services, the firm seeks to invest in sub sectors such as testing, inspection and certification; intelligent outsourcing, BPO and consultancy; human capital including staffing, governance, risk and compliance, services to pharmaceutical companies, vertical application software, education and training bus…

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

3i Group reported revenue of £428M in FY2026 versus £714M in FY2022, a compound −12.0%/yr. Reported net income was £5.3B in FY2026, compounding +7.2%/yr from FY2022.

Revenue −12.0%/yr
FY22 £714M
FY23 £606M
FY24 £4.0B
FY25 £5.3B
FY26 £428M
Net income +7.2%/yr
FY22 £4.0B
FY23 £4.6B
FY24 £3.8B
FY25 £5.0B
FY26 £5.3B

Open the full interactive analysis →

Similar stocks

6 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
The Schiehallion Fund Limited MNTN $2.27 $4.54 +100%
BlackRock, Inc BLK 17,417 MXN 11,340 MXN -35%
BH Macro Limited BHMU $4.42 $8.84 +100%
Blackstone Inc BX $118.48 $55.81 -53%
Investor AB IVSBF $40.08 $80.15 +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 3i Group (III) undervalued?
As of Jun 26, 2026, our model estimates a fair value of £42.63 versus a price of £25.34 — about +68% (undervalued). Model-based estimate, not financial advice.
What is the fair value of III?
Our 21-model fair value for 3i Group is £42.63 (as of Jun 26, 2026), built from audited fundamentals. The current price is £25.34.
What is the quality score of III?
3i Group has a Quality Score of 97/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 3i Group (III)?
3i Group reported trailing-twelve-month revenue of about £5.6B (latest available figure, as of Jun 26, 2026).
What is the net profit margin of III?
The net profit margin of 3i Group is about 94.8%, meaning it keeps roughly 94.8% of revenue as net income. Based on the latest reported figures.
Does 3i Group pay a dividend?
3i Group currently shows a dividend yield of about 3.88% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.