Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Indonesian Paradise Property Tbk (INPP) Fair Value & Analysis

Real Estate · ID · Market cap 8.2T IDR

PI PT Indonesian Paradise Property Tbk INPP · JK
Price745.00 IDR
Fair Value291.52 IDR
Upside-60.9%
Quality80/100
Evidence: Medium Range 187.08 IDR – 395.95 IDR

Fair value as of: Jun 25, 2026

From 16 valuation models · updated 4 days ago

Fair value updated Jun 25, 2026 — revised from 419.83 IDR to 291.52 IDR (−30.6%) since Jun 24, 2026. Share price −5.7% over the past month.

Price vs Fair Value (12 months)

973.68 IDR 645.00 IDR Fair Value 291.52 IDR Jun 2025 Jun 2026

12‑month range 645.00 IDR – 973.68 IDR · fair‑value band 187.08 IDR – 395.95 IDR · the 745.00 IDR price screens above the 291.52 IDR fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Indonesian Paradise Property Tbk (INPP) currently trades at 745.00 IDR, while our model-based Fair Value estimate is 291.52 IDR — implying the stock looks roughly 60.9% overvalued today. We read business quality at 80/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Indonesian Paradise Property Tbk generated revenue of 1.8T IDR at a net margin of 3.7%. Revenue grew 14.1% year over year. It earns a return on equity of 3.3%. Net debt stands at 1.4T IDR. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 1.8T IDR
Revenue growth (YoY) +14.1%
Net margin 3.7%
Return on equity 3.3%
Free cash flow 248B IDR FY2025
P/E ratio 122.5
More key figures
Operating margin 17.2%
EPS (TTM) 5.96 IDR
EPS growth (YoY) +202%
Net debt 1.4T IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

PT Indonesian Paradise Property Tbk develops, owns, and operates hotels and resorts in Indonesia. It also develops shopping centers, entertainment centers, apartments, and mixed-use properties. In addition, the company is involved in the real estate, general trading, and development businesses; and playground or amusement or playing park activities. The company was formerly known as PT Penta Karsa Lubrindo and changed its name to PT Indonesian Paradise Property Tbk in 2004. PT Indonesian Paradise Property Tbk was incorporated in 1996 and is based in Jakarta, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Indonesian Paradise Property Tbk reported revenue of 1.7T IDR in FY2025 versus 428B IDR in FY2021, a compound +42.0%/yr. Reported net income was −98.6B IDR in FY2025.

Revenue +42.0%/yr
FY21 428B IDR
FY22 956B IDR
FY23 1.1T IDR
FY24 1.3T IDR
FY25 1.7T IDR
Net income
FY21 −28.4B IDR
FY22 69.5B IDR
FY23 105B IDR
FY24 335B IDR
FY25 −98.6B IDR

Open the full interactive analysis →

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 33,299 VND -83%
CBRE Group CBRE $129.95 $78.11 -40%
Plaza S.A MALLPLAZA 3,732 CLP 6,475 CLP +74%
SAGAB SAGAB kr 161.90 kr 125.13 -23%
SAGAA SAGAA kr 148.00 kr 109.26 -26%
SAGAD SAGAD kr 33.15 kr 26.52 -20%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Indonesian Paradise Property Tbk (INPP) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 291.52 IDR versus a price of 745.00 IDR — about −61% (overvalued). Model-based estimate, not financial advice.
What is the fair value of INPP?
Our 21-model fair value for PT Indonesian Paradise Property Tbk is 291.52 IDR (as of Jun 25, 2026), built from audited fundamentals. The current price is 745.00 IDR.
What is the quality score of INPP?
PT Indonesian Paradise Property Tbk has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Indonesian Paradise Property Tbk (INPP)?
PT Indonesian Paradise Property Tbk reported trailing-twelve-month revenue of about 1.8T IDR (latest available figure, as of Jun 25, 2026).
What is the net profit margin of INPP?
The net profit margin of PT Indonesian Paradise Property Tbk is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.