KTIL (KTIL) Fair Value & Analysis

IN · Market cap ₹709M

K KTIL KTIL · BSE

Price₹64.88

Fair Value₹111.36

Upside+71.6%

Quality50/100

Watch KTIL for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹83.10 – ₹149.61

Fair value as of: Jul 5, 2026

From 15 valuation models · updated today

Share price +3.6% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹58.42 – ₹104.00 · fair‑value band ₹83.10 – ₹149.61 · the ₹64.88 price screens below the ₹111.36 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

KTIL (KTIL) currently trades at ₹64.88, while our model-based Fair Value estimate is ₹111.36 — implying the stock looks roughly 71.6% undervalued today. We read business quality at 50/100 (solid quality). Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, KTIL generated revenue of ₹335M at a net margin of -97.7%. Revenue declined 1.7% year over year. It earns a return on equity of -44.1%. Net debt stands at ₹158M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹83.10 (bear case) to ₹149.61 (bull case); at ₹64.88, the current price sits below that range. The share trades about 38% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹335M

Revenue growth (YoY) -1.7%

Net margin -97.7%

Return on equity -44.1%

Free cash flow ₹93.8M FY2026

Operating margin 35.5%

More key figures

EPS (TTM) ₹-29.97

Dividend yield 2.7%

EPS growth (YoY) -95.9%

Net debt ₹158M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

KTIL reported revenue of ₹332M in FY2026 versus ₹424M in FY2022, a compound −5.9%/yr. Reported net income was −₹327M in FY2026.

Revenue −5.9%/yr

FY22 ₹424M

FY23 ₹368M

FY24 ₹312M

FY25 ₹326M

FY26 ₹332M

Net income

FY22 −₹295M

FY23 −₹138M

FY24 −₹517M

FY25 ₹27.2M

FY26 −₹327M

Is KTIL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

KTIL · Fair Value
₹111.36 +72%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/KTIL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">KTIL · Fair Value</span><br><b style="font-size:20px">₹111.36</b> <span style="color:#7BB290;font-weight:700;font-size:14px">+72%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "KTIL Fair Value". https://www.fairvalue-calculator.com/stock/KTIL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is KTIL (KTIL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹111.36 versus a price of ₹64.88 — about +72% (undervalued). Model-based estimate, not financial advice.

What is the fair value of KTIL?

Our model-based fair value for KTIL is ₹111.36 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹64.88.

What is the quality score of KTIL?

KTIL has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of KTIL (KTIL)?

KTIL reported trailing-twelve-month revenue of about ₹335M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of KTIL?

The net profit margin of KTIL is about -97.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

Does KTIL pay a dividend?

KTIL currently shows a dividend yield of about 2.73% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.