Fairvalue-Calculator Fairvalue-Calculator
EN DE

Kootenay Silver Inc (KTN) Fair Value & Analysis

Basic Materials · CA · Market cap C$146M

KS Kootenay Silver Inc KTN · V
PriceC$1.26
Fair ValueC$1.80
Upside+42.9%
Quality95/100
Evidence: Low Range C$1.35 – C$2.25

Fair value as of: Jun 24, 2026

From 2 valuation models · updated 5 days ago

Share price −17.0% over the past month.

Price vs Fair Value (12 months)

C$2.53 C$1.07 Fair Value C$1.80 Jun 2025 Jun 2026

12‑month range C$1.07 – C$2.53 · fair‑value band C$1.35 – C$2.25 · the C$1.26 price screens below the C$1.80 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Kootenay Silver Inc (KTN) currently trades at C$1.26, while our model-based Fair Value estimate is C$1.80 — implying the stock looks roughly 42.9% undervalued today. We read business quality at 95/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

It earns a return on equity of -12.7%. Fundamentals as of Jun 24, 2026

Key figures & financial health

Return on equity -12.7%
Free cash flow −C$12.3M FY2025
EPS (TTM) C$-0.0900
Net cash C$435K FY2023

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Kootenay Silver Inc., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Mexico and Canada. It explores for silver, gold, lead, and zinc deposits. The company's flagship project is the La Cigarra Silver located in Chihuahua State, Mexico. The company was formerly known as Kootenay Gold Inc. and changed its name to Kootenay Silver Inc. in February 2012. Kootenay Silver Inc. is headquartered in Vancouver, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kootenay Silver Inc reported revenue of C$0 in FY2025 versus C$0 in FY2021. Reported net income was −C$6.4M in FY2025.

Revenue
FY21 C$0
FY22 C$0
FY23 C$0
FY24 C$0
FY25 C$0
Net income
FY21 −C$4.8M
FY22 −C$77.9M
FY23 −C$4.4M
FY24 −C$4.4M
FY25 −C$6.4M

Open the full interactive analysis →

Similar stocks

6 more Silver stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
First Majestic Silver Corp AG $15.71 $10.44 -34%
Discovery Silver Corp DSVSF $6.08 $2.24 -63%
Silvercorp Metals Inc SVM $13.21 $14.56 +10%
Endeavour Silver Corp EXK $8.55 $0.3300 -96%
Aya Gold & Silver Inc AYA $19.74 $6.36 -68%
Highlander Silver Corp HSLV $4.84 $1.16 -76%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Kootenay Silver Inc (KTN) undervalued?
As of Jun 24, 2026, our model estimates a fair value of C$1.80 versus a price of C$1.26 — about +43% (undervalued). Model-based estimate, not financial advice.
What is the fair value of KTN?
Our 21-model fair value for Kootenay Silver Inc is C$1.80 (as of Jun 24, 2026), built from audited fundamentals. The current price is C$1.26.
What is the quality score of KTN?
Kootenay Silver Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of KTN?
The net profit margin of Kootenay Silver Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.