EN DE

Aya Gold & Silver Inc (AYA) Fair Value & Analysis

Basic Materials · US · Market cap $2.8B

AG Aya Gold & Silver Inc logo Aya Gold & Silver Inc AYA · US
Price$27.19
Fair Value$6.36
Upside-76.6%
Quality50/100
Watch Aya Gold & Silver Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 30.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Wide moat 72/100
Evidence: Medium Range $4.77 – $7.95 Share as image

Fair value as of: Jul 14, 2026

From 14 valuation models · updated 27 days ago

Share price +42.2% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($7.95). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$27.19 $3.98 Fair Value $6.36 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $3.98 – $27.19 · fair‑value band $4.77 – $7.95 · the $27.19 price screens above the $6.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aya Gold & Silver Inc (AYA) currently trades at $27.19, while our model-based Fair Value estimate is $6.36, implying the stock looks roughly 76.6% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Aya Gold & Silver Inc generated revenue of $286M at a net margin of 30.5%. Revenue grew 246.6% year over year. It earns a return on equity of 24.1%. The balance sheet holds a net cash position of $22.8M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $4.77 (bear case) to $7.95 (bull case); at $27.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 229% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -80% fair-value upside, at -77%, AYA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $2.45 $2.78 $3.37 72
Growth-Adj P/E $10.03 $14.33 $18.63 68
P/E Multiple $4.77 $6.36 $7.95 63
All 14 models by family
Earnings-Based
Graham-Dodd $2.16 $15.07 $21.15 54
Lynch FV $7.79 $11.12 $14.46 50
PEG = 1.0 $7.79 $11.12 $14.46 46
EPV $2.45 $2.78 $3.06 59
Multiples
P/E Multiple $4.77 $6.36 $7.95 63
P/S Multiple $2.64 $3.52 $4.41 58
P/B Multiple $4.05 $5.40 $6.75 55
EV/EBIT $5.71 $7.49 $9.27 53
EV/EBITDA $5.62 $7.37 $9.12 54
EV/Revenue $2.83 $3.89 $4.95 43
Asset-Based
NCAV (Graham) $1.44 $1.93 $2.89 50
Economic Profit
Residual Income $2.56 $2.89 $5.15 61
ROIC Compounder $2.45 $2.78 $3.37 72
Growth Earnings
Growth-Adj P/E $10.03 $14.33 $18.63 68

Widest divergence: Growth Earnings ($14.33) versus Asset-Based ($1.93). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $286M
Revenue growth (YoY) +247%
Net margin 30.5%
Return on equity 24.1%
Free cash flow −$4.2M FY2025
P/E ratio 33.0
More key figures
Operating margin 66.2%
EPS (TTM) $0.6000
EPS growth (YoY) +560%
Net cash $22.8M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 51 · Market factors (momentum, volatility) 70

Profitability 46
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 3
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aya Gold & Silver Inc., together with its subsidiaries, engages in the exploration, evaluation, and development of precious metals projects in Morocco. The company primarily explores for gold and silver deposits.

Full company description

Aya Gold & Silver Inc., together with its subsidiaries, engages in the exploration, evaluation, and development of precious metals projects in Morocco. The company primarily explores for gold and silver deposits. Its flagship project holds 100% interests in the Zgounder property located east of Agadir in the Proterozoic Siroua Massif of the Anti-Atlas Range, Morocco covering an area of approximately 378 square kilometers. The company was incorporated in 2007 and is based in Mount Royal, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Aya Gold & Silver Inc reported revenue of $202M in FY2025 versus $38.2M in FY2022, a compound +74.2%/yr. Reported net income was $45.6M in FY2025, compounding +360.7%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$202M
Latest YoY
+416.7%
Avg. growth/yr (3Y)
+74.2%
Revenue +74.2%/yr
FY22 $38.2M
FY23 $42.8M
FY24 $39.1M
FY25 $202M
Net income +360.7%/yr
FY22 $466K
FY23 $5.5M
FY24 −$21.6M
FY25 $45.6M

AYA screens 77% overvalued. Compare with First Majestic Silver Corp →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aya Gold & Silver Inc Fair Value". https://www.fairvalue-calculator.com/stock/AYA

Peer Group

Basic Materials · 223 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Silver” was too small, so the broader sector is used.)

Quality Score 50 · Above median
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 24% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 66% · Top 25%
Revenue growth 247% · Top 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Basic Materials median · lower = cheaper

P/E (TTM) 33.0× · Pricier than median
P/B 6.85× · Pricier than 75% of peers
P/S (TTM) 9.93× · Pricier than 75% of peers
EV/EBITDA 18.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 5
FUTURE 100 · sector 25
PAST 97 · sector 31
HEALTH 90 · sector 97
DIVIDEND 0 · sector 19

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Silver stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
First Majestic Silver Corp AG $16.95 $5.78 -66%
Endeavour Silver Corp EXK $8.08 $1.24 -85%
Silvercorp Metals Inc SVM $9.52 $13.32 +40%
Highlander Silver Corp HSLV $4.59 $0.4900 -89%
Andean Precious Metals Corp APM C$5.86 C$11.55 +97%
Sotkamo Silver AB SOSI1 €0.3460 €0.1700 -51%
Apollo Silver Corp APGO C$2.60 C$0.5200 -80%
Minaurum Silver Inc MGG C$0.2900 C$0.0400 -86%
Excellon Resources Inc EXN C$0.3000 C$0.0500 -83%
Argenta Silver Corp AGAG C$0.5300 C$0.0600 -89%

Compare Aya Gold & Silver Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aya Gold & Silver Inc (AYA) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $6.36 versus a price of $27.19, about −77% (overvalued).
What is the fair value of AYA?
Our model-based fair value for Aya Gold & Silver Inc is $6.36 (as of Jul 14, 2026), built from audited fundamentals. The current price is $27.19.
What is the quality score of AYA?
Aya Gold & Silver Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aya Gold & Silver Inc (AYA)?
Aya Gold & Silver Inc reported trailing-twelve-month revenue of about $286M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AYA?
The net profit margin of Aya Gold & Silver Inc is about 30.5%, meaning it keeps roughly 30.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aya Gold & Silver Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.