LaserBond Limited (LSRBF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of LaserBond Limited $0.42, price $0.45, upside -6.7%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch LaserBond Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
LaserBond Limited, a surface engineering company, engages in the development and application of materials, technologies, and methodologies to enhance operating performance and wear life of capital-intensive machinery components in Australia. It operates through Products, Services, Technology, and Research and Development segments.
Show more
LaserBond Limited, a surface engineering company, engages in the development and application of materials, technologies, and methodologies to enhance operating performance and wear life of capital-intensive machinery components in Australia. It operates through Products, Services, Technology, and Research and Development segments. The company offers composite carbide steel mill rolls. It also provides laser cladding, thermal spraying, welding, machining, heat treatment, and remanufacturing, as well as metallurgy lab and surface coatings. In addition, the company licenses its surface engineering technologies. It serves mining, drilling, mineral processing, power generation, transport and marine, plant and machinery, manufacturing, fluid handling, and agriculture industries. The company was incorporated in 1992 and is headquartered in Sydney, Australia.
Stock analysis
LaserBond Limited (LSRBF) currently trades at $0.4500, while our model-based Fair Value estimate is $0.4200, so the stock looks roughly fairly valued today (gap 7.1%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $0.4300 per share, and 4 of the 22 models we run sit above the $0.4500 price.
Bear case: the Dividend Discount group reads lowest at $0.0700, and 18 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: $0.3100 (bear) to $0.5400 (bull), the price of $0.4500 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
LaserBond Limited reported revenue of A$43.5M in FY2025 versus A$30.7M in FY2022, a compound +12.3%/yr. Reported net income was A$3.8M in FY2025, compounding +1.9%/yr from FY2022.
Key figures
Market cap $52.9M · P/E ratio 15.0 · P/S ratio 1.33 · EPS (TTM) $0.0300 · Dividend yield 3.6% · Net margin 8.8% · Return on equity 12.4% · Return on assets (EBIT) 10.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −7%, LSRBF screens cheaper than that median.
Fair Value models
Bear $0.3100Fair Value $0.4200Bull $0.5400
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then ($0.0140 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−1.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.1%
Dividend (yield on the price)3.6%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 11%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in AUD, Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about +7.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 782 stocks
Beats the industry median on 13/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+51.4% · Top 25%
Profitability
Return on equity (TTM)12.4% · Above median
Return on assets7.0% · Top 25%
Net margin (TTM)10.9% · Above median
Operating margin (TTM)13.6% · Top 25%
Growth and dividend
Revenue growth13.4% · Above median
Dividend yield (TTM)3.6% · Top 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "LaserBond Limited Fair Value". https://www.fairvalue-calculator.com/stock/LSRBF
Frequently asked questions
Is LaserBond Limited (LSRBF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.4200 versus the last price from Sep 25, 2026 of $0.4500, about −7% upside (fairly valued).
What is the fair value of LSRBF?
Our model-based fair value for LaserBond Limited is $0.4200 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $0.4500.
What is the quality score of LSRBF?
LaserBond Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LaserBond Limited (LSRBF)?
Our model-based price target is the fair value of $0.4200 (as of Sep 24, 2026) from 22 valuation models. Cautious scenario $0.3100, optimistic scenario $0.5400. It is a calculation from audited fundamentals, not an analyst target.
What is the LaserBond Limited stock forecast for 2026?
Our models put fair value at $0.4200, about −7% upside versus the last price from Sep 25, 2026 of $0.4500 (fairly valued). Cautious scenario $0.3100, optimistic scenario $0.5400. The calculation is refreshed regularly with new filings.
What is the revenue of LaserBond Limited (LSRBF)?
LaserBond Limited reported trailing-twelve-month revenue of about A$46.2M (latest available figure, as of Sep 24, 2026).
Does LaserBond Limited pay a dividend?
LaserBond Limited currently shows a dividend yield of about 3.56% relative to its recent price (as of Sep 24, 2026).
What growth is priced into LaserBond Limited (LSRBF)?
For today's price to be fair in a discounted-cash-flow model, LaserBond Limited would have to grow free cash flow by +10.1 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +12.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of LSRBF use?
Our models discount LaserBond Limited at 11.2 %: a base by market capitalisation (micro), damped by beta 0.05, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For LaserBond Limited that is +10.1 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has LaserBond Limited (LSRBF) delivered so far?
Over the past 3 years revenue at LaserBond Limited grew +12.3 % a year. The price currently implies +10.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of LaserBond Limited (LSRBF) growing?
The median revenue growth in the sector is +7.0 % a year. That is the yardstick for the growth priced into LaserBond Limited (+10.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of LaserBond Limited (LSRBF)?
The free-cash-flow yield on the price is 5.45 %: that much free cash flow LaserBond Limited produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of LaserBond Limited (LSRBF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LaserBond Limited it is $0.4200 per share (as of Sep 24, 2026), against a price of $0.4500. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is LaserBond Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, LSRBF trades above its calculated fair value: price $0.4500, fair value $0.4200, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LSRBF?
No. The price is what the market pays today ($0.4500); the fair value is what the company's own numbers justify ($0.4200). For LaserBond Limited the two are $0.0300 per share apart. That gap is exactly why we show both numbers side by side.
How much is LaserBond Limited worth?
The market values LaserBond Limited at about $52.9M (market capitalisation, as of Sep 24, 2026). Per share that is $0.4500; our models calculate a fair value of $0.4200 per share.
What do the bullish and bearish scenarios say about LSRBF?
Our models span a range for LaserBond Limited: cautious scenario $0.3100, base $0.4200, optimistic $0.5400 per share (as of Sep 24, 2026, price $0.4500). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of LSRBF?
LaserBond Limited trades at a price-to-earnings ratio of 15.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.4200 is built from several models across several years. Other multiples: P/B 1.9, P/S 1.7, EV/EBITDA 8.0.
How solid is the balance sheet of LaserBond Limited (LSRBF)?
Balance-sheet figures for LaserBond Limited (as of Sep 24, 2026): return on equity 12.4%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
Which stocks are comparable to LaserBond Limited?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LaserBond Limited stock attractive at the current price?
The data as of Sep 24, 2026: price $0.4500, calculated fair value $0.4200 (−7%), Quality Score 56/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LSRBF calculated?
We run LaserBond Limited through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.4200, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. LaserBond Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of LaserBond Limited (LSRBF)?
The latest price we hold is from Sep 25, 2026 and stands at $0.4500. Our model-based fair value is $0.4200, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with LaserBond Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of LaserBond Limited
How large is the market capitalisation of LaserBond Limited (LSRBF)?
The market capitalisation of LaserBond Limited is $52.9M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of LaserBond Limited (LSRBF)?
The price-to-sales ratio of LaserBond Limited is 1.33 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of LaserBond Limited (LSRBF)?
Earnings per share at LaserBond Limited are $0.0300 (price ÷ EPS = P/E 15.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of LaserBond Limited (LSRBF)?
The dividend yield of LaserBond Limited is 3.6% (payout 53.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of LaserBond Limited (LSRBF)?
The net margin of LaserBond Limited is 8.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of LaserBond Limited (LSRBF)?
The return on equity (ROE) of LaserBond Limited is 12.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of LaserBond Limited (LSRBF)?
On an EBIT basis the return on assets of LaserBond Limited is 10.3% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of LaserBond Limited (LSRBF)?
The operating margin of LaserBond Limited is 13.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at LaserBond Limited (LSRBF)?
Revenue at LaserBond Limited is growing +13.4% versus a year earlier (3y avg +12.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at LaserBond Limited (LSRBF)?
Earnings per share at LaserBond Limited are growing +116% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch LaserBond Limited in the live analysis
One click puts LaserBond Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026