PANACHE (PANACHE) Fair Value & Analysis

IN · Market cap ₹74.3M

P PANACHE PANACHE · BSE

Price₹17.78

Fair Value₹5.71

Upside-67.9%

Quality30/100

Watch PANACHE for free — get notified when fair value or trend changes. Watch for free

Evidence: Low Range ₹3.77 – ₹7.14

Fair value as of: Jul 5, 2026

From 4 valuation models · updated today

Share price −10.4% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹17.25 – ₹47.07 · fair‑value band ₹3.77 – ₹7.14 · the ₹17.78 price screens above the ₹5.71 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PANACHE (PANACHE) currently trades at ₹17.78, while our model-based Fair Value estimate is ₹5.71 — implying the stock looks roughly 67.9% overvalued today. We read business quality at 30/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Net debt stands at ₹32.3M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹3.77 (bear case) to ₹7.14 (bull case); at ₹17.78, the current price sits above that range. The share trades about 63% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Free cash flow −₹2.4M FY2023

P/E ratio 1,208.6

Dividend yield 1.4%

Net debt ₹32.3M FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

PANACHE reported revenue of ₹88.7M in FY2023 versus ₹103M in FY2019, a compound −3.7%/yr. Reported net income was −₹4.5M in FY2023.

Revenue −3.7%/yr

FY19 ₹103M

FY20 ₹151M

FY21 ₹98.3M

FY22 ₹84.0M

FY23 ₹88.7M

Net income

FY19 −₹3.7M

FY20 ₹1.6M

FY21 −₹2.3M

FY22 ₹107K

FY23 −₹4.5M

Is PANACHE fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

PANACHE · Fair Value
₹5.71 −68%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/PANACHE" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">PANACHE · Fair Value</span><br><b style="font-size:20px">₹5.71</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−68%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "PANACHE Fair Value". https://www.fairvalue-calculator.com/stock/PANACHE

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is PANACHE (PANACHE) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹5.71 versus a price of ₹17.78 — about −68% (overvalued). Model-based estimate, not financial advice.

What is the fair value of PANACHE?

Our model-based fair value for PANACHE is ₹5.71 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹17.78.

What is the quality score of PANACHE?

PANACHE has a Quality Score of 30/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the net profit margin of PANACHE?

The net profit margin of PANACHE is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

Does PANACHE pay a dividend?

PANACHE currently shows a dividend yield of about 1.40% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.