Panache Digilife Limited (PANACHE) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Panache Digilife Limited ₹101, price ₹516, upside -80.5%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Panache Digilife Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range ₹40.45 – ₹548.55 · fair‑value band ₹78.25 – ₹178.51 · the ₹516.15 price screens above the ₹100.58 fair value. Dashed = 300-day average. As of Oct 2, 2026.
Follow Panache Digilife in your weekly email
Every Wednesday you see whether Panache Digilife is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Panache Digilife Limited designs, manufactures, distributes, sells, and services ICT and IoT devices in India.
Show more
Panache Digilife Limited designs, manufactures, distributes, sells, and services ICT and IoT devices in India. It provides smart compute devices, such as laptops, all in one PCs, mini and micro PCs, desktop PCs, thin clients, etc.; smart education solutions, including secure teaching and learning platform with virtualization support, interactive tools, tablet based products and charging solutions, and digital writing and writing pad solutions; telecom products comprising managed switches, POE switches, routers, IP telephony devices, etc.; and retail point of sale (POS) solutions consisting of IoT enabled POS devices, kiosk based solutions of visitor management system, and self-service and customer centric kiosks, as well as peripheral devices, such as programmable keyboards, optically coupled barcode scanners, cash registers, barcode card readers, fingerprint readers, thermal printers, and other peripheral accessories. The company was formerly known as Vardhaman Technology Limited and changed its name to Panache Digilife Limited in February 2017. Panache Digilife Limited was incorporated in 2007 and is based in Mumbai, India.
Stock analysis
Panache Digilife Limited (PANACHE) currently trades at ₹516.15, while our model-based Fair Value estimate is ₹100.58, 80.5% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹335.62 per share, and 0 of the 15 models we run sit above the ₹516.15 price.
Bear case: the Asset-Based group reads lowest at ₹44.17, and 15 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹78.25 (bear) to ₹178.51 (bull), the price of ₹516.15 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Panache Digilife Limited reported revenue of ₹2.4B in FY2026 versus ₹859M in FY2022, a compound +29.7%/yr. Reported net income was ₹162M in FY2026, compounding +112.1%/yr from FY2022.
Key figures
Market cap ₹9.2B (≈ $95.7M) · P/E ratio 49.3 · P/S ratio 3.28 · EPS (TTM) ₹10.48 · Net margin 6.7% · Return on equity 19.0% · Return on assets (EBIT) 6.0% · Operating margin 10.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 112% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at −81%, PANACHE screens richer than that median.
Fair Value models
Bear ₹78.25Fair Value ₹100.58Bull ₹178.51
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹5.31 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+109.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.6%
Start year 2021 (pandemic). Over 10 years: +17.3% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+94.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+94.7%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.79.8% vs 22.9%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 11%
2026 sits 1,219% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Panache Digilife Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 295 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside−79.5% · Bottom 25%
Profitability
Return on equity (TTM)19.0% · Top 25%
Return on assets10.3% · Top 25%
Net margin (TTM)6.7% · Above median
Operating margin (TTM)17.4% · Top 25%
Growth and dividend
Revenue growth65.8% · Top 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/E (TTM)49.3× · Pricier than median
P/B8.73× · Priciest 25%
P/S (TTM)3.80× · Priciest 25%
EV/EBITDA31.8× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 38
PAST (return on equity)76· sector 17
HEALTH (low debt)100· sector 98
DIVIDEND (yield)0· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Panache Digilife Limited (PANACHE) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹100.58 versus a price of ₹516.15, about −81% upside (overvalued).
What is the fair value of PANACHE?
Our model-based fair value for Panache Digilife Limited is ₹100.58 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹516.15.
What is the quality score of PANACHE?
Panache Digilife Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Panache Digilife Limited (PANACHE)?
Our model-based price target is the fair value of ₹100.58 (as of Oct 2, 2026) from 15 valuation models. Cautious scenario ₹78.25, optimistic scenario ₹178.51. It is a calculation from audited fundamentals, not an analyst target.
What is the Panache Digilife Limited stock forecast for 2026?
Our models put fair value at ₹100.58, about −81% upside versus a price of ₹516.15 (overvalued). Cautious scenario ₹78.25, optimistic scenario ₹178.51. The calculation is refreshed regularly with new filings.
What is the revenue of Panache Digilife Limited (PANACHE)?
Panache Digilife Limited reported trailing-twelve-month revenue of about ₹2.6B (latest available figure, as of Oct 2, 2026).
What is the intrinsic value of Panache Digilife Limited (PANACHE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Panache Digilife Limited it is ₹100.58 per share (as of Oct 2, 2026), against a price of ₹516.15. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Panache Digilife Limited stock overvalued or undervalued in 2026?
As of Oct 2, 2026, PANACHE trades above its calculated fair value: price ₹516.15, fair value ₹100.58, a gap of about −81% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PANACHE?
No. The price is what the market pays today (₹516.15); the fair value is what the company's own numbers justify (₹100.58). For Panache Digilife Limited the two are ₹415.57 per share apart. That gap is exactly why we show both numbers side by side.
How much is Panache Digilife Limited worth?
The market values Panache Digilife Limited at about ₹9.2B (market capitalisation, as of Oct 2, 2026). Per share that is ₹516.15; our models calculate a fair value of ₹100.58 per share.
What do the bullish and bearish scenarios say about PANACHE?
Our models span a range for Panache Digilife Limited: cautious scenario ₹78.25, base ₹100.58, optimistic ₹178.51 per share (as of Oct 2, 2026, price ₹516.15). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PANACHE?
Panache Digilife Limited trades at a price-to-earnings ratio of 49.3 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹100.58 is built from several models across several years. Other multiples: P/B 8.7, P/S 3.8, EV/EBITDA 31.8.
How solid is the balance sheet of Panache Digilife Limited (PANACHE)?
Balance-sheet figures for Panache Digilife Limited (as of Oct 2, 2026): return on equity 19.0%. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is PANACHE from its 52-week high?
Panache Digilife Limited trades at ₹516.15, about 6% below its 52-week high of ₹548.55 and 112% above the low of ₹243.50 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹100.58 is for.
Which stocks are comparable to Panache Digilife Limited?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Panache Digilife Limited stock attractive at the current price?
The data as of Oct 2, 2026: price ₹516.15, calculated fair value ₹100.58 (−81%), Quality Score 38/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PANACHE calculated?
We run Panache Digilife Limited through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹100.58, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Panache Digilife Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Panache Digilife Limited (PANACHE)?
The closing price on Oct 1, 2026 was ₹516.15. Our model-based fair value is ₹100.58, about −81% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Panache Digilife Limited right now?
The price sits above even our optimistic bull case (₹178.51). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (₹78.25 to ₹178.51) leaves room in how you read the outcome.
Where does the earnings growth of Panache Digilife Limited (PANACHE) come from?
Earnings per share at Panache Digilife Limited grew +12.1 % a year from 2015 to 2026. Broken into its drivers: revenue per share +9.1 %, EBIT margin +0.2 %, tax rate +0.0 %, residual (interest, one-offs) +2.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Panache Digilife Limited
How large is the market capitalisation of Panache Digilife Limited (PANACHE)?
The market capitalisation of Panache Digilife Limited is ₹9.2B (≈ $95.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Panache Digilife Limited (PANACHE)?
The price-to-sales ratio of Panache Digilife Limited is 3.28 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Panache Digilife Limited (PANACHE)?
Earnings per share at Panache Digilife Limited are ₹10.48 (price ÷ EPS = P/E 49.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Panache Digilife Limited (PANACHE)?
The net margin of Panache Digilife Limited is 6.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Panache Digilife Limited (PANACHE)?
The return on equity (ROE) of Panache Digilife Limited is 19.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Panache Digilife Limited (PANACHE)?
On an EBIT basis the return on assets of Panache Digilife Limited is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Panache Digilife Limited (PANACHE)?
The operating margin of Panache Digilife Limited is 10.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Panache Digilife Limited (PANACHE)?
Revenue at Panache Digilife Limited is growing +72.1% versus a year earlier (3y avg +29.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Panache Digilife Limited (PANACHE)?
Earnings per share at Panache Digilife Limited are growing +294% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Panache Digilife Limited (PANACHE) generate?
The free cash flow of Panache Digilife Limited is −₹74.9M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Panache Digilife Limited (PANACHE) carry?
The net debt of Panache Digilife Limited is ₹250M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Panache Digilife Limited in the live analysis
One click puts Panache Digilife Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
