Fair Value Calculator Fair Value Calculator
EN DE

Pro Inside Public Company (PIS) Fair Value & Analysis

Technology · TH · Market cap 2.8B THB

PI Pro Inside Public Company PIS · BK
Price5.10 THB
Fair Value13.21 THB
Upside+159.0%
Quality61/100
Watch Pro Inside Public Company for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 9.47 THB – 20.13 THB

Fair value as of: Jul 16, 2026

From 15 valuation models · updated today

Share price +26.9% over the past month.

Price vs Fair Value (12 months)

5.10 THB 2.80 THB Fair Value 13.21 THB Jul 2025 Jul 2026

12‑month range 2.80 THB – 5.10 THB · fair‑value band 9.47 THB – 20.13 THB · the 5.10 THB price screens below the 13.21 THB fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Pro Inside Public Company (PIS) currently trades at 5.10 THB, while our model-based Fair Value estimate is 13.21 THB, implying the stock looks roughly 159.0% undervalued today. We read business quality at 61/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Pro Inside Public Company generated revenue of 3.2B THB at a net margin of 8.6%. Revenue grew 16.8% year over year. It earns a return on equity of 28.2%. Net debt stands at 958M THB. Fundamentals as of Jul 16, 2026

Our scenario range runs from 9.47 THB (bear case) to 20.13 THB (bull case); at 5.10 THB, the current price sits below that range. The share trades near its 52-week high and 83% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 20% fair-value upside, at 159%, PIS screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 3.2B THB
Revenue growth (YoY) +16.8%
Net margin 8.6%
Return on equity 28.2%
Free cash flow −859M THB FY2025
P/E ratio 7.7
More key figures
Operating margin 15.1%
EPS (TTM) 0.5100 THB
Dividend yield 5.0%
Net debt 958M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Pro Inside Public Company Limited provides information system for software and hardware, security system, and CCTV system in Thailand. The company operates through two segments: System Integration Business, and Sales and Services Business. It also provides consulting, developing, installing, distributing, and maintenance services for private and government sectors. In addition, the company offers information technology (IT) services; ICT application solutions; IT integration services; physical security services; and hardware and software services, as well as system maintenance, project consultancy services for project management, equipment and software sales, and others. The company was formerly known as RAYTEL CO.,LTD and changed its name to Pro Inside Public Company Limited in January 2021. Pro Inside Public Company Limited was founded in 2012 and is based in Bangkok, Thailand. Pro Inside Public Company Limited is a subsidiary of Sky ICT Public Company Limited.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Pro Inside Public Company reported revenue of 3.1B THB in FY2025 versus 643M THB in FY2022, a compound +69.6%/yr. Reported net income was 271M THB in FY2025, compounding +144.0%/yr from FY2022.

Revenue +69.6%/yr
FY22 643M THB
FY23 1.1B THB
FY24 1.5B THB
FY25 3.1B THB
Net income +144.0%/yr
FY22 18.7M THB
FY23 104M THB
FY24 103M THB
FY25 271M THB

Is PIS fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Pro Inside Public Company Fair Value". https://www.fairvalue-calculator.com/stock/PIS

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM 4,832 MXN 153.10 MXN -97%
Accenture plc ACN $170.50 $228.49 +34%
Tata Consultancy Services Limited TCS ₹2,154 ₹2,580 +20%
Infosys Limited INFY ₹1,198 ₹1,237 +3%
HCL Technologies Limited HCLTECH ₹1,131 ₹2,568 +127%
Fiserv, Inc F1IS34 R$127.65 R$56.23 -56%
Cognizant Technology Solutions Corporation CTSH 961.80 MXN 1,479 MXN +54%
Wipro Limited WIPRO ₹178.93 ₹226.94 +27%
CDW Corporation C1DW34 R$33.03 R$6.15 -81%
Broadridge Financial Solutions, Inc B1RF34 R$190.00 R$180.05 -5%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Pro Inside Public Company (PIS) undervalued?
As of Jul 16, 2026, our model estimates a fair value of 13.21 THB versus a price of 5.10 THB, about +159% (undervalued). Model-based estimate, not financial advice.
What is the fair value of PIS?
Our model-based fair value for Pro Inside Public Company is 13.21 THB (as of Jul 16, 2026), built from audited fundamentals. The current price is 5.10 THB.
What is the quality score of PIS?
Pro Inside Public Company has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Pro Inside Public Company (PIS)?
Pro Inside Public Company reported trailing-twelve-month revenue of about 3.2B THB (latest available figure, as of Jul 16, 2026).
What is the net profit margin of PIS?
The net profit margin of Pro Inside Public Company is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.
Does Pro Inside Public Company pay a dividend?
Pro Inside Public Company currently shows a dividend yield of about 4.95% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Pro Inside Public Company reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Pro Inside Public Company materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.