Fairvalue-Calculator Fairvalue-Calculator
EN DE

RS Public Company (RS) Fair Value & Analysis

Communication Services · TH · Market cap 327M THB

RP RS Public Company RS · BK
Price0.1300 THB
Fair Value0.4700 THB
Upside+261.5%
Quality94/100
Evidence: Low Range 0.3500 THB – 0.7100 THB

Fair value as of: Jun 26, 2026

From 7 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 2.47 THB to 0.4700 THB (−81.0%) since Jun 24, 2026.

Price vs Fair Value (12 months)

0.2971 THB 0.1207 THB Fair Value 0.4700 THB Jun 2025 Jun 2026

12‑month range 0.1207 THB – 0.2971 THB · fair‑value band 0.3500 THB – 0.7100 THB · the 0.1300 THB price screens below the 0.4700 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

RS Public Company (RS) currently trades at 0.1300 THB, while our model-based Fair Value estimate is 0.4700 THB — implying the stock looks roughly 261.5% undervalued today. We read business quality at 94/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at 1.8B THB. Revenue declined 26.7% year over year. It earns a return on equity of -64.3%. Net debt stands at 3.6B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 1.8B THB
Revenue growth (YoY) -26.7%
Return on equity -64.3%
Free cash flow 30.5M THB FY2025
EPS (TTM) -0.5700 THB
EPS growth (YoY) -84.8%
More key figures
Net debt 3.6B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

RS Public Company Limited, together with its subsidiaries, engages in the multi-platform commerce, media, and music and showbiz businesses in Thailand. The company offers digital television and radio services; events, sports activity, and concert organizing; online marketing; content creation; and content and influencer marketing services. It also provides rental football stadiums; spa services; dietary supplements distribution; and pet products and care services. In addition, the company offers digital TV; artist management; and copyrights collection services. The company was formerly known as RS Promotion Public Co. Ltd. and changed its name to RS Public Company Limited in January 2006. RS Public Company Limited was founded in 1976 and is based in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RS Public Company reported revenue of 1.9B THB in FY2025 versus 3.6B THB in FY2021, a compound −14.9%/yr. Reported net income was −1.2B THB in FY2025.

Revenue −14.9%/yr
FY21 3.6B THB
FY22 3.5B THB
FY23 3.7B THB
FY24 2.7B THB
FY25 1.9B THB
Net income
FY21 127M THB
FY22 137M THB
FY23 1.4B THB
FY24 −305M THB
FY25 −1.2B THB

Open the full interactive analysis →

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €64.57 €57.58 -11%
The Walt Disney Company DIS C$11.30 C$10.79 -5%
Warner Bros. Discovery, Inc WBD $26.24 $9.57 -64%
Universal Music Group UMG €18.23 €14.73 -19%
TKO Group TKO $202.70 $123.58 -39%
Live Nation Entertainment, Inc LYV $167.50 $44.27 -74%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is RS Public Company (RS) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.4700 THB versus a price of 0.1300 THB — about +262% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RS?
Our 21-model fair value for RS Public Company is 0.4700 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.1300 THB.
What is the quality score of RS?
RS Public Company has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of RS Public Company (RS)?
RS Public Company reported trailing-twelve-month revenue of about 1.8B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of RS?
The net profit margin of RS Public Company is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.