Fairvalue-Calculator Fairvalue-Calculator
EN DE

Successmore Being Public Company (SCM) Fair Value & Analysis

Consumer Defensive · TH · Market cap 106M THB

SB Successmore Being Public Company SCM · BK
Price0.1100 THB
Fair Value0.5700 THB
Upside+418.2%
Quality80/100
Evidence: Low Range 0.4400 THB – 0.7100 THB

Fair value as of: Jun 26, 2026

From 7 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 2.53 THB to 0.5700 THB (−77.5%) since Jun 24, 2026. Share price −7.7% over the past month.

Price vs Fair Value (12 months)

0.3266 THB 0.1008 THB Fair Value 0.5700 THB Jun 2025 Jun 2026

12‑month range 0.1008 THB – 0.3266 THB · fair‑value band 0.4400 THB – 0.7100 THB · the 0.1100 THB price screens below the 0.5700 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Successmore Being Public Company (SCM) currently trades at 0.1100 THB, while our model-based Fair Value estimate is 0.5700 THB — implying the stock looks roughly 418.2% undervalued today. We read business quality at 80/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Successmore Being Public Company generated revenue of 491M THB at a net margin of -24.6%. Revenue declined 19.5% year over year. It earns a return on equity of -21.6%. The balance sheet holds a net cash position of 107M THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 491M THB
Revenue growth (YoY) -19.5%
Net margin -24.6%
Return on equity -21.6%
Free cash flow 30.7M THB FY2025
Operating margin -24.3%
More key figures
EPS (TTM) -0.1500 THB
EPS growth (YoY) -37.7%
Net cash 107M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Successmore Being Public Company Limited, together with its subsidiaries, distributes consumer products using multi-level marketing in Thailand and internationally. The company operates through four segments: Multi-Level Marketing; Distributor Sales; Rendering Services; and Providing Hire-Purchase Services segments. It involves research, development, manufacture, and distribution of supplementary food and cosmetics. In addition, the company distributes dietary supplements and healthcare products; manufacture and operate equipment and tools for beauty, food supplements, and consumption goods including agricultural goods; arranges seminars; and provides personnel and leasing services. Further, it sells its products under the Nutrinal, S Mone', Body Cheer, Neatly Home, Growing More, and Smart Creation brand names. Successmore Being Public Company Limited was incorporated in 2012 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Successmore Being Public Company reported revenue of 490M THB in FY2025 versus 1.2B THB in FY2021, a compound −20.2%/yr. Reported net income was −143M THB in FY2025.

Revenue −20.2%/yr
FY21 1.2B THB
FY22 1.1B THB
FY23 920M THB
FY24 642M THB
FY25 490M THB
Net income
FY21 218M THB
FY22 167M THB
FY23 86.2M THB
FY24 473K THB
FY25 −143M THB

Open the full interactive analysis →

Similar stocks

6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG 2,590 MXN 1,732 MXN -33%
L'Oréal S.A LRLCF $450.56 $209.17 -54%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €77.60 €36.69 -53%
Hindustan Unilever Limited HINDUNILVR ₹2,170 ₹807.38 -63%
Reckitt Benckiser Group RBGLY $12.32 $17.37 +41%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Successmore Being Public Company (SCM) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.5700 THB versus a price of 0.1100 THB — about +418% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SCM?
Our 21-model fair value for Successmore Being Public Company is 0.5700 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.1100 THB.
What is the quality score of SCM?
Successmore Being Public Company has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Successmore Being Public Company (SCM)?
Successmore Being Public Company reported trailing-twelve-month revenue of about 491M THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of SCM?
The net profit margin of Successmore Being Public Company is about -24.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.