Fairvalue-Calculator Fairvalue-Calculator
EN DE

Scan Inter Public Company (SCN) Fair Value & Analysis

Utilities · TH · Market cap 510M THB

SI Scan Inter Public Company SCN · BK
Price0.4200 THB
Fair Value3.58 THB
Upside+752.4%
Quality91/100
Evidence: Low Range 2.69 THB – 4.48 THB

Fair value as of: Jun 24, 2026

From 11 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 0.8700 THB to 3.58 THB (+311.5%) since Jun 23, 2026. Share price −2.3% over the past month.

Price vs Fair Value (12 months)

0.5665 THB 0.3223 THB Fair Value 3.58 THB Jun 2025 Jun 2026

12‑month range 0.3223 THB – 0.5665 THB · fair‑value band 2.69 THB – 4.48 THB · the 0.4200 THB price screens below the 3.58 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Scan Inter Public Company (SCN) currently trades at 0.4200 THB, while our model-based Fair Value estimate is 3.58 THB — implying the stock looks roughly 752.4% undervalued today. We read business quality at 91/100 (high quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Scan Inter Public Company generated revenue of 1.3B THB at a net margin of -27.9%. Revenue declined 17.2% year over year. It earns a return on equity of -9.5%. Net debt stands at 2.1B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 1.3B THB
Revenue growth (YoY) -17.2%
Net margin -27.9%
Return on equity -9.5%
Free cash flow 127M THB FY2025
Operating margin -13.5%
More key figures
EPS (TTM) -0.2100 THB
Net debt 2.1B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Scan Inter Public Company Limited, together with its subsidiaries, primarily engages in trading natural gas through natural gas vehicle (NGV) service stations in Thailand. It operates through four segments: Gas and Oil Related Business; Natural Gas Vehicles Related Business; Renewable Energy; and Transportation Business. The company engages in trading of gas through NGV service stations for vehicles; providing services for quality improvement of natural gas, and repair and maintenance services for NGV service stations; and trading of related parts and equipment. It is also involved in the design and installation of gas systems in vehicles, as well as the testing of vehicle cylinders; and repair and maintenance of vehicles and natural gas buses. In addition, the company operates a solar power plant; and offers transportation services. Scan Inter Public Company Limited was founded in 1988 and is based in Nonthaburi, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Scan Inter Public Company reported revenue of 1.3B THB in FY2025 versus 1.7B THB in FY2021, a compound −5.8%/yr. Reported net income was −371M THB in FY2025.

Revenue −5.8%/yr
FY21 1.7B THB
FY22 1.4B THB
FY23 1.9B THB
FY24 1.6B THB
FY25 1.3B THB
Net income
FY21 68.2M THB
FY22 343M THB
FY23 168M THB
FY24 −217M THB
FY25 −371M THB

Open the full interactive analysis →

Similar stocks

6 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Naturgy Energy Group GASNY $6.36 $7.15 +12%
Atmos Energy Corporation ATO $169.27 $87.09 -49%
Snam S.p.A SRG €6.37 €3.37 -47%
Uniper SE UN0 €49.10 €14.80 -70%
NiSource Inc NI $47.63 $20.56 -57%
The Hong Kong and China Gas Company HOKCY $0.8100 $0.5500 -32%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Scan Inter Public Company (SCN) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 3.58 THB versus a price of 0.4200 THB — about +752% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SCN?
Our 21-model fair value for Scan Inter Public Company is 3.58 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 0.4200 THB.
What is the quality score of SCN?
Scan Inter Public Company has a Quality Score of 91/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Scan Inter Public Company (SCN)?
Scan Inter Public Company reported trailing-twelve-month revenue of about 1.3B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of SCN?
The net profit margin of Scan Inter Public Company is about -27.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.