Fairvalue-Calculator Fairvalue-Calculator
EN DE

Stealth Group (SGI) Fair Value & Analysis

Industrials · AU · Market cap A$138M

SG Stealth Group SGI · AU
PriceA$1.11
Fair ValueA$0.7600
Upside-31.5%
Quality95/100
Evidence: High Range A$0.5000 – A$1.02

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from A$0.6100 to A$0.7600 (+24.6%) since Jun 23, 2026. Share price +37.9% over the past month.

Price vs Fair Value (12 months)

A$1.37 A$0.5408 Fair Value A$0.7600 Jun 2025 Jun 2026

12‑month range A$0.5408 – A$1.37 · fair‑value band A$0.5000 – A$1.02 · the A$1.11 price screens above the A$0.7600 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Stealth Group (SGI) currently trades at A$1.11, while our model-based Fair Value estimate is A$0.7600 — implying the stock looks roughly 31.5% overvalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Stealth Group generated revenue of A$142M at a net margin of 2.2%. Revenue grew 0.7% year over year. It earns a return on equity of 8.9%. Net debt stands at A$16.3M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) A$142M
Revenue growth (YoY) +0.7%
Net margin 2.2%
Return on equity 8.9%
Free cash flow A$3.8M FY2025
P/E ratio 46.3
More key figures
Operating margin 4.9%
EPS (TTM) A$0.0200
Dividend yield 1.1%
EPS growth (YoY) -11.0%
Net debt A$16.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Stealth Group Holdings Ltd operates as an industrial distribution company in Australia and internationally. It operates in two divisions, Industrial Distribution and Consumer Products. The company offers industrial maintenance, repairs and operating supplies, consumer technology products, and other related products and services. It also provides PPE products, workwear, uniforms, power tools, hand tools, automotive products, hardware, fasteners, materials handling products, equipment, and workplace consumables. In addition, the company offers safety, electrical, workplace, building, construction and mobile accessory, power, audio, and device protection products, as well as inventory management and technical support services. It serves customers from a range of industries, including commercial, mining, infrastructure, government, manufacturing, construction, transportation, telco, consumer electronics, FMCG, and convenience. The company was founded in 2014 and is headquartered in Stir…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Stealth Group reported revenue of A$142M in FY2025 versus A$66.7M in FY2021, a compound +20.7%/yr. Reported net income was A$3.1M in FY2025, compounding +53.8%/yr from FY2021.

Revenue +20.7%/yr
FY21 A$66.7M
FY22 A$99.6M
FY23 A$111M
FY24 A$114M
FY25 A$142M
Net income +53.8%/yr
FY21 A$558K
FY22 A$596K
FY23 A$902K
FY24 A$1.4M
FY25 A$3.1M

Open the full interactive analysis →

Similar stocks

6 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,289 $505.02 -61%
Fastenal Company FAST $46.12 $20.63 -55%
Ferguson Enterprises Inc FERG $224.56 $102.57 -54%
WESCO International, Inc WCC $334.19 $117.47 -65%
Watsco, Inc WSOB $350.00 $222.48 -36%
Toromont Industries Ltd TMTNY $32.93 $17.32 -47%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Stealth Group (SGI) undervalued?
As of Jun 24, 2026, our model estimates a fair value of A$0.7600 versus a price of A$1.11 — about −32% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SGI?
Our 21-model fair value for Stealth Group is A$0.7600 (as of Jun 24, 2026), built from audited fundamentals. The current price is A$1.11.
What is the quality score of SGI?
Stealth Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Stealth Group (SGI)?
Stealth Group reported trailing-twelve-month revenue of about A$142M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of SGI?
The net profit margin of Stealth Group is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.
Does Stealth Group pay a dividend?
Stealth Group currently shows a dividend yield of about 1.07% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.