Fair Value Calculator Fair Value Calculator
EN DE

Sprott Inc (SII) Fair Value & Analysis

Financial Services · US · Market cap $2.8B

SI Sprott Inc logo Sprott Inc SII · US
Price$104.14
Fair Value$19.94
Upside-80.9%
Quality72/100
Watch Sprott Inc for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $14.96 – $24.93

Fair value as of: Jul 16, 2026

From 26 valuation models · updated yesterday

Share price −19.1% over the past month.

Price vs Fair Value (12 months)

$165.88 $61.91 Fair Value $19.94 Jul 2025 Jul 2026

12‑month range $61.91 – $165.88 · fair‑value band $14.96 – $24.93 · the $104.14 price screens above the $19.94 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sprott Inc (SII) currently trades at $104.14, while our model-based Fair Value estimate is $19.94, implying the stock looks roughly 80.9% overvalued today. We read business quality at 72/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sprott Inc generated revenue of $385M at a net margin of 22.0%. Revenue grew 229.7% year over year. It earns a return on equity of 22.9%. The balance sheet holds a net cash position of $118M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $14.96 (bear case) to $24.93 (bull case); at $104.14, the current price sits above that range. The share trades about 38% below its 52-week high and 72% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 53% fair-value upside, at -81%, SII screens richer than that median.

Key figures & financial health

Revenue (TTM) $385M
Revenue growth (YoY) +230%
Net margin 22.0%
Return on equity 22.9%
Free cash flow $95.8M FY2025
P/E ratio 32.3
More key figures
Operating margin 29.4%
EPS (TTM) $3.32
Dividend yield 1.4%
EPS growth (YoY) +146%
Net cash $118M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Sprott Inc. is a publicly owned asset management holding company. Through its subsidiaries, the firm provides asset management, portfolio management, wealth management, fund management, and administrative and consulting services to its clients. It offers mutual funds, hedge funds, and offshore funds, along with managed accounts. Further, the firm also provides broker-dealer activities. Sprott Inc. was formed on February 13, 2008, and is based in Toronto, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sprott Inc reported revenue of $295M in FY2025 versus $165M in FY2021, a compound +15.6%/yr. Reported net income was $68.5M in FY2025, compounding +19.8%/yr from FY2021.

Revenue +15.6%/yr
FY21 $165M
FY22 $154M
FY23 $141M
FY24 $168M
FY25 $295M
Net income +19.8%/yr
FY21 $33.2M
FY22 $17.6M
FY23 $41.8M
FY24 $49.3M
FY25 $68.5M

Is SII fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Sprott Inc Fair Value". https://www.fairvalue-calculator.com/stock/SII

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $4.20 $6.41 +53%
The Schiehallion Fund Limited MNTN $0.0214 $0.0400 +87%
BlackRock, Inc BLK $1,036 $504.81 -51%
Blackstone Inc BX $123.26 $52.88 -57%
BH Macro Limited BHMU $0.0442 $0.0900 +104%
Investor AB INVEB kr 388.65 kr 1,430 +268%
BioPharma Credit PLC BPCR $0.0095 $0.0200 +111%
Brookfield Corporation BN $43.94 $9.95 -77%
KKR & Co KKR C$21.40 C$5.96 -72%
Brookfield Asset Management Ltd BAM C$63.81 C$41.56 -35%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sprott Inc (SII) undervalued?
As of Jul 16, 2026, our model estimates a fair value of $19.94 versus a price of $104.14, about −81% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SII?
Our model-based fair value for Sprott Inc is $19.94 (as of Jul 16, 2026), built from audited fundamentals. The current price is $104.14.
What is the quality score of SII?
Sprott Inc has a Quality Score of 72/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sprott Inc (SII)?
Sprott Inc reported trailing-twelve-month revenue of about $385M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SII?
The net profit margin of Sprott Inc is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.
Does Sprott Inc pay a dividend?
Sprott Inc currently shows a dividend yield of about 1.13% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Sprott Inc reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Sprott Inc materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.