Fairvalue-Calculator Fairvalue-Calculator
EN DE

Skin Laboratory Public Company (SKIN) Fair Value & Analysis

Consumer Defensive · TH · Market cap 117M THB

SL Skin Laboratory Public Company SKIN · BK
Price0.9100 THB
Fair Value1.02 THB
Upside+12.1%
Quality91/100
Evidence: High Range 0.8700 THB – 1.18 THB

Fair value as of: Jun 24, 2026

From 22 valuation models · updated 5 days ago

Share price −8.0% over the past month.

Price vs Fair Value (9 months)

3.58 THB 0.7715 THB Fair Value 1.02 THB Sep 2025 Jun 2026

9‑month range 0.7715 THB – 3.58 THB · fair‑value band 0.8700 THB – 1.18 THB · the 0.9100 THB price screens below the 1.02 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Skin Laboratory Public Company (SKIN) currently trades at 0.9100 THB, while our model-based Fair Value estimate is 1.02 THB — implying the stock looks roughly 12.1% undervalued today. We read business quality at 91/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Skin Laboratory Public Company generated revenue of 167M THB at a net margin of -4.7%. Revenue declined 24.8% year over year. It earns a return on equity of -10.0%. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 167M THB
Revenue growth (YoY) -24.8%
Net margin -4.7%
Return on equity -10.0%
Free cash flow 12.5M THB FY2025
Operating margin -20.6%
More key figures
EPS (TTM) -0.0500 THB

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Skin Laboratory Public Company Limited manufactures and distributes beauty products in Thailand and internationally. The company offers skincare products, beauty creams, cosmetics, and dietary supplements under the Skinsista and Dermie brand names. It sells its products through online channels and stores. The company was incorporated in 2013 and is headquartered in Nonthaburi, Thailand.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Skin Laboratory Public Company reported revenue of 177M THB in FY2025 versus 282M THB in FY2022, a compound −14.4%/yr. Reported net income was 4.4M THB in FY2025, compounding −25.8%/yr from FY2022.

Revenue −14.4%/yr
FY22 282M THB
FY23 272M THB
FY24 229M THB
FY25 177M THB
Net income −25.8%/yr
FY22 10.7M THB
FY23 16.7M THB
FY24 10.7M THB
FY25 4.4M THB

Open the full interactive analysis →

Similar stocks

6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG 2,590 MXN 1,415 MXN -45%
L'Oréal S.A LRLCF $428.02 $273.79 -36%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €77.60 €36.69 -53%
Hindustan Unilever Limited HINDUNILVR ₹2,170 ₹807.38 -63%
Reckitt Benckiser Group RBGLY $12.41 $17.31 +39%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Skin Laboratory Public Company (SKIN) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1.02 THB versus a price of 0.9100 THB — about +12% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SKIN?
Our 21-model fair value for Skin Laboratory Public Company is 1.02 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 0.9100 THB.
What is the quality score of SKIN?
Skin Laboratory Public Company has a Quality Score of 91/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Skin Laboratory Public Company (SKIN)?
Skin Laboratory Public Company reported trailing-twelve-month revenue of about 167M THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of SKIN?
The net profit margin of Skin Laboratory Public Company is about -4.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.