Fair Value Calculator Fair Value Calculator
EN DE

Source Capital, Inc (SOR) Fair Value & Analysis

Financial Services · US · Market cap $367M

SC Source Capital, Inc logo Source Capital, Inc SOR · US
Price$45.01
Fair Value$67.57
Upside+50.1%
Quality71/100
Watch Source Capital, Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range $50.68 – $84.47

Fair value as of: Jun 26, 2026

From 24 valuation models · updated 7 days ago

Share price +2.0% over the past month.

Price vs Fair Value (12 months)

$46.71 $39.95 Fair Value $67.57 Jul 2025 Jul 2026

12‑month range $39.95 – $46.71 · fair‑value band $50.68 – $84.47 · the $45.01 price screens below the $67.57 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Source Capital, Inc (SOR) currently trades at $45.01, while our model-based Fair Value estimate is $67.57 — implying the stock looks roughly 50.1% undervalued today. We read business quality at 71/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Trailing-twelve-month revenue stands at $20.7M. Revenue grew 13.8% year over year. It earns a return on equity of 15.8%. The stock trades on a trailing P/E of 6.2. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) $20.7M
Revenue growth (YoY) +13.8%
Net margin 287%
Return on equity 15.8%
Free cash flow $65.7M FY2019
P/E ratio 6.2
More key figures
Operating margin 83.2%
EPS (TTM) $7.24
Dividend yield 5.5%
EPS growth (YoY) +131%
Net cash $288K FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Source Capital, Inc. is a close-ended balanced fund launched and managed by First Pacific Advisors, LLC. The fund invests in the public equity markets of the United States. It seeks to invest in the stocks of companies operating across diversified sectors. The fund primarily invests in value stocks of small to mid cap companies. It employs fundamental analysis with a bottom-up stock selection approach, focusing on such factors as high liquidity, relatively unleveraged balance sheets, and long-term ability to earn above-average returns on capital to create its portfolio. The fund benchmarks the performance of its portfolio against the Russell 2500 Index, the S&P 500 Index, and the Nasdaq Composite Index. Source Capital, Inc. was formed in June 1, 1968 and is domiciled in the United States.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Source Capital, Inc reported revenue of $47.2M in FY2025 versus $42.4M in FY2021, a compound +2.8%/yr. Reported net income was $59.5M in FY2025, compounding +9.4%/yr from FY2021.

Revenue +2.8%/yr
FY21 $42.4M
FY22 −$26.0M
FY23 $30.6M
FY24 $40.2M
FY25 $47.2M
Net income +9.4%/yr
FY21 $41.5M
FY22 −$27.1M
FY23 $53.6M
FY24 $39.2M
FY25 $59.5M

Is SOR fairly valued? → Check now

Similar stocks

6 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $4.20 $6.41 +53%
The Schiehallion Fund Limited MNTN $0.0214 $0.0400 +87%
BlackRock, Inc BLK 17,417 MXN 465.03 MXN -97%
BH Macro Limited BHMU $4.42 $8.84 +100%
Blackstone Inc BX $118.48 $55.81 -53%
Investor AB IVSBF $40.52 $81.04 +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Source Capital, Inc (SOR) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $67.57 versus a price of $45.01 — about +50% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SOR?
Our model-based fair value for Source Capital, Inc is $67.57 (as of Jun 26, 2026), built from audited fundamentals. The current price is $45.01.
What is the quality score of SOR?
Source Capital, Inc has a Quality Score of 71/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Source Capital, Inc (SOR)?
Source Capital, Inc reported trailing-twelve-month revenue of about $20.7M (latest available figure, as of Jun 26, 2026).
Does Source Capital, Inc pay a dividend?
Source Capital, Inc currently shows a dividend yield of about 5.51% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.