Fairvalue-Calculator Fairvalue-Calculator
EN DE

Telecom Plus Plc (TEP) Fair Value & Analysis

Utilities · GB · Market cap 770M GBX

TP Telecom Plus Plc TEP · LSE
Price£7.10
Fair Value£16.20
Upside+128.2%
Quality95/100
Evidence: High Range £12.15 – £20.31

Fair value as of: Jun 25, 2026

From 26 valuation models · updated 4 days ago

Share price −25.4% over the past month.

Price vs Fair Value (12 months)

£18.16 £6.73 Fair Value £16.20 Jun 2025 Jun 2026

12‑month range £6.73 – £18.16 · fair‑value band £12.15 – £20.31 · the £7.10 price screens below the £16.20 fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Telecom Plus Plc (TEP) currently trades at £7.10, while our model-based Fair Value estimate is £16.20 — implying the stock looks roughly 128.2% undervalued today. We read business quality at 95/100 (high quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Telecom Plus Plc generated revenue of £1.9B at a net margin of 3.5%. Revenue grew 6.7% year over year. It earns a return on equity of 28.8%. Net debt stands at £116M. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 1.9B GBX
Revenue growth (YoY) +6.7%
Net margin 3.5%
Return on equity 28.8%
Free cash flow 91.6M GBX FY2025
P/E ratio 11.8
More key figures
Operating margin 4.0%
EPS (TTM) £0.8200
Dividend yield 9.8%
EPS growth (YoY) -36.8%
Net debt 116M GBX FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Telecom Plus Plc provides utility services in the United Kingdom. It is involved in the resale of various services, including gas, electricity, fixed line telephony, mobile telephony, broadband, and insurance, as well as bill protection and life cover, home insurance and boiler cover, and cashback card services under the Utility Warehouse and TML brands. The company was incorporated in 1996 and is based in London, the United Kingdom.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Telecom Plus Plc reported revenue of £1.8B in FY2025 versus £861M in FY2021, a compound +20.9%/yr. Reported net income was £76.1M in FY2025, compounding +23.6%/yr from FY2021.

Revenue +20.9%/yr
FY21 £861M
FY22 £967M
FY23 £2.5B
FY24 £2.0B
FY25 £1.8B
Net income +23.6%/yr
FY21 £32.6M
FY22 £35.5M
FY23 £68.4M
FY24 £71.0M
FY25 £76.1M

Open the full interactive analysis →

Similar stocks

6 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Iberdrola, S.A IBDSF $23.90 $8.45 -65%
Enel SpA ESOCF $11.56 $6.10 -47%
Engie SA ENGIY $31.02 $23.60 -24%
Sempra SRE $91.42 $38.98 -57%
E.ON SE EON 6,338 HUF 2,536 HUF -60%
RWE RWE 1,316 CZK 1,455 CZK +11%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Telecom Plus Plc (TEP) undervalued?
As of Jun 25, 2026, our model estimates a fair value of £16.20 versus a price of £7.10 — about +128% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TEP?
Our 21-model fair value for Telecom Plus Plc is £16.20 (as of Jun 25, 2026), built from audited fundamentals. The current price is £7.10.
What is the quality score of TEP?
Telecom Plus Plc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Telecom Plus Plc (TEP)?
Telecom Plus Plc reported trailing-twelve-month revenue of about £1.9B (latest available figure, as of Jun 25, 2026).
What is the net profit margin of TEP?
The net profit margin of Telecom Plus Plc is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does Telecom Plus Plc pay a dividend?
Telecom Plus Plc currently shows a dividend yield of about 9.83% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.