EN DE

E.ON SE (EON) Fair Value & Analysis

Utilities · HU · Market cap 17.3T HUF

EO E.ON SE EON · BUD
Price6,814 HUF
Fair Value4,049 HUF
Upside-40.6%
Quality46/100
Watch E.ON SE for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.5% net margin
Moderate debt · negative free cash flow
Mixed vs. peers (8/14)
Moderate moat 45/100
Evidence: Medium Range 3,036 HUF – 5,061 HUF Share as image

Fair value as of: Jul 16, 2026

From 12 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 4,722 HUF to 4,049 HUF (−14.3%) since Jun 24, 2026. Share price +6.3% over the past month.

Below-average quality, and screening another 41% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5,061 HUF). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7,619 HUF 1,258 HUF Fair Value 4,049 HUF Jul 2016 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 1,258 HUF – 7,619 HUF · fair‑value band 3,036 HUF – 5,061 HUF · the 6,814 HUF price screens above the 4,049 HUF fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

E.ON SE (EON) currently trades at 6,814 HUF, while our model-based Fair Value estimate is 4,049 HUF, implying the stock looks roughly 40.6% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, E.ON SE generated revenue of 77.0B HUF at a net margin of 4.5%. Revenue declined 13.4% year over year. It earns a return on equity of 15.4%. Net debt stands at 26.9B HUF. Fundamentals as of Jul 16, 2026

Our scenario range runs from 3,036 HUF (bear case) to 5,061 HUF (bull case); at 6,814 HUF, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 21% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -48% fair-value upside, at -41%, EON screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 2,301 HUF 2,530 HUF 3,700 HUF 76
ROIC Compounder 4,953 HUF 6,608 HUF 8,528 HUF 72
Growth-Adj P/E 1,798 HUF 2,570 HUF 3,341 HUF 68
All 12 models by family
Earnings-Based
Graham-Dodd 1,619 HUF 2,645 HUF 3,201 HUF 54
EPV 4,845 HUF 6,241 HUF 7,480 HUF 59
Multiples
P/E Multiple 2,502 HUF 3,334 HUF 4,167 HUF 63
P/S Multiple 3,036 HUF 4,049 HUF 5,061 HUF 58
P/B Multiple 3,036 HUF 4,049 HUF 5,061 HUF 55
EV/EBIT 3,528 HUF 5,725 HUF 7,921 HUF 53
EV/EBITDA 3,410 HUF 5,567 HUF 7,720 HUF 54
EV/Revenue 4,935 HUF 8,359 HUF 11,783 HUF 43
Asset-Based
NCAV (Graham) 1,324 HUF 1,773 HUF 2,645 HUF 50
Economic Profit
Residual Income 2,301 HUF 2,530 HUF 3,700 HUF 76
ROIC Compounder 4,953 HUF 6,608 HUF 8,528 HUF 72
Growth Earnings
Growth-Adj P/E 1,798 HUF 2,570 HUF 3,341 HUF 68

Widest divergence: Multiples (4,049 HUF) versus Asset-Based (1,773 HUF). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 77.0B HUF
Revenue growth (YoY) -13.4%
Net margin 4.5%
Return on equity 15.4%
Free cash flow −937M HUF FY2025
P/E ratio 13.9
More key figures
Operating margin 17.9%
EPS (TTM) 462.24 HUF
Dividend yield 0.0%
EPS growth (YoY) +321%
Net debt 26.9B HUF FY2019

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 44 · Market factors (momentum, volatility) 75

Profitability 34
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, rest of Europe, and internationally. The company operates through Energy Networks, Energy Infrastructure Solutions, and Energy Retail segments.

Full company description

E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, rest of Europe, and internationally. The company operates through Energy Networks, Energy Infrastructure Solutions, and Energy Retail segments. The Energy Networks segment operates power and gas distribution networks; and offers maintenance, repair, and related services for its power and gas networks. Its Energy Infrastructure Solutions provides integrated and sustainable energy solutions for cities, municipalities, and industrial and commercial customers comprising district heating and cooling; heat, steam, and electricity services; embedded solutions; products and services that enhance energy efficiency. This segment also installs smart energy meters, block-type thermal power stations, photovoltaic systems, air-conditioning systems, and heat pumps. Its Energy Retail segment supplies power and gas; installs customer connections and connects renewable energy generating stations to the grid; and offers a range of green power and green gas, and sustainable solutions that enhance energy efficiency for residential, small and medium-sized enterprises, commercial and industrial, and sales partners. It also provides digital solutions; biogas and biomethane products; and compressed natural gas refueling services, as well as solar and battery storage systems, heating systems, and charging infrastructure for electric vehicle. E.ON SE was founded in 1923 and is headquartered in Essen, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

E.ON SE reported revenue of 78.7B HUF in FY2025 versus 77.4B HUF in FY2021, a compound +0.4%/yr. Reported net income was 1.7B HUF in FY2025, compounding −22.0%/yr from FY2021.

Growth Quality 36/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
78.7B HUF
Latest YoY
−1.8%
Avg. growth/yr (3Y)
−12.0%
Avg. growth/yr (5Y)
+5.2%
Avg. growth/yr (6Y)
+11.5%
Revenue +0.4%/yr
FY21 77.4B HUF
FY22 116B HUF
FY23 93.7B HUF
FY24 80.1B HUF
FY25 78.7B HUF
Net income −22.0%/yr
FY21 4.7B HUF
FY22 1.8B HUF
FY23 517M HUF
FY24 4.5B HUF
FY25 1.7B HUF

EON screens 41% overvalued. Compare with Iberdrola, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "E.ON SE Fair Value". https://www.fairvalue-calculator.com/stock/EON

Peer Group

Utilities - Diversified · 51 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Above median
Fair Value upside −41% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 18% · Above median
Revenue growth -13% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 1.31× · Higher than median

Valuation Multiples vs Utilities - Diversified median · lower = cheaper

P/E (TTM) 13.9× · Cheaper than median
P/B 2.87× · Pricier than 75% of peers
P/S (TTM) 0.72× · Cheaper than median
EV/EBITDA 8.0× · Cheaper than median
PEG 0.96× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 0
PAST 61 · sector 33
HEALTH 34 · sector 49
DIVIDEND 0 · sector 80

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Iberdrola, S.A IBE €21.25 €9.34 -56%
Enel SpA ENEL €10.28 €5.83 -43%
Engie SA 1ENGI €26.59 €17.39 -35%
Sempra SRE $93.15 $47.77 -49%
RWE Aktiengesellschaft generates and 1RWE €56.52 €29.64 -48%
ACWA Power Company 2082 198.20 SAR 25.38 SAR -87%
Brookfield Infrastructure Partners L.P. BIPUN C$55.05 C$17.66 -68%
EnBW Energie Baden-Württemberg AG EBK €69.00 €21.11 -69%
EDP, S.A EDP €4.41 €3.81 -14%
Origin Energy Limited ORG A$10.38 A$10.36 -0%

Compare E.ON SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is E.ON SE (EON) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 4,049 HUF versus a price of 6,814 HUF, about −41% (overvalued).
What is the fair value of EON?
Our model-based fair value for E.ON SE is 4,049 HUF (as of Jul 16, 2026), built from audited fundamentals. The current price is 6,814 HUF.
What is the quality score of EON?
E.ON SE has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of E.ON SE (EON)?
E.ON SE reported trailing-twelve-month revenue of about 77.0B HUF (latest available figure, as of Jul 16, 2026).
What is the net profit margin of EON?
The net profit margin of E.ON SE is about 4.5%, meaning it keeps roughly 4.5% of revenue as net income. Based on the latest reported figures.
Does E.ON SE pay a dividend?
E.ON SE currently shows a dividend yield of about 0.01% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track E.ON SE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.