Fairvalue-Calculator Fairvalue-Calculator
EN DE

TrivarX Limited (TRI) Fair Value & Analysis

Healthcare · AU · Market cap A$32.3M

TL TrivarX Limited TRI · AU
PriceA$0.0210
Fair ValueA$0.0500
Upside+138.1%
Quality95/100
Evidence: Low Range A$0.0400 – A$0.0600

Fair value as of: Jun 25, 2026

From 2 valuation models · updated 4 days ago

Share price −22.2% over the past month.

Price vs Fair Value (12 months)

A$0.0310 A$0.0070 Fair Value A$0.0500 Jun 2025 Jun 2026

12‑month range A$0.0070 – A$0.0310 · fair‑value band A$0.0400 – A$0.0600 · the A$0.0210 price screens below the A$0.0500 fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

TrivarX Limited (TRI) currently trades at A$0.0210, while our model-based Fair Value estimate is A$0.0500 — implying the stock looks roughly 138.1% undervalued today. We read business quality at 95/100 (high quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

It earns a return on equity of -12.1%. The balance sheet holds a net cash position of A$1.1M. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) −A$95.4K
Revenue growth (YoY) -99.8%
Return on equity -12.1%
Free cash flow −A$190K FY2025
Operating margin -55,089%
Net cash A$1.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

TrivarX Limited, a health technology company, engages in the development of AI-driven, scientifically-based devices for screening and diagnosis of behavioral health conditions in Australia and the United States. The company offers mental well-being solutions for businesses through corporate health product; and develops products for healthcare provider market. The company was formerly known as Medibio Limited and changed its name to TrivarX Limited in October 2023. TrivarX Limited was incorporated in 1987 and is based in Hawthorn East, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TrivarX Limited reported revenue of A$1.1M in FY2025 versus A$102K in FY2021, a compound +82.6%/yr. Reported net income was −A$943K in FY2025.

Revenue +82.6%/yr
FY21 A$102K
FY22 A$40.0K
FY23 A$22.1K
FY24 A$893K
FY25 A$1.1M
Net income
FY21 −A$1.5M
FY22 −A$12.7M
FY23 −A$3.1M
FY24 −A$1.2M
FY25 −A$943K

Open the full interactive analysis →

Similar stocks

6 more Health Information Services stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Veeva Systems Inc VEEV $153.16 $183.66 +20%
Pro Medicus Limited PME A$165.64 A$28.02 -83%
BrightSpring Health Services, Inc BTSG $60.59 $23.87 -61%
Tempus AI, Inc TEM $48.61 $12.67 -74%
HealthEquity, Inc HQY $84.61 $79.57 -6%
M3, Inc MTHRY $5.03 $7.44 +48%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is TrivarX Limited (TRI) undervalued?
As of Jun 25, 2026, our model estimates a fair value of A$0.0500 versus a price of A$0.0210 — about +138% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TRI?
Our 21-model fair value for TrivarX Limited is A$0.0500 (as of Jun 25, 2026), built from audited fundamentals. The current price is A$0.0210.
What is the quality score of TRI?
TrivarX Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of TRI?
The net profit margin of TrivarX Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.