EN DE

HealthEquity, Inc (HQY) Fair Value & Analysis

Healthcare · US · Market cap $8.2B

HI HealthEquity, Inc logo HealthEquity, Inc HQY · US
Price$104.63
Fair Value$56.63
Upside-45.9%
Quality79/100
Watch HealthEquity, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Wide moat 67/100
Evidence: High Range $41.01 – $70.79 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 22 days ago

Share price +10.5% over the past month.

A strong business, but screening 46% overvalued on our models.

What matters now

  • A high-quality business (quality 79/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($70.79). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$114.51 $39.52 Fair Value $56.63 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $39.52 – $114.51 · fair‑value band $41.01 – $70.79 · the $104.63 price screens above the $56.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HealthEquity, Inc (HQY) currently trades at $104.63, while our model-based Fair Value estimate is $56.63, implying the stock looks roughly 45.9% overvalued today. The Quality Score stands at 79/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, HealthEquity, Inc generated revenue of $1.3B at a net margin of 17.3%. Revenue grew 7.2% year over year. It earns a return on equity of 11.1%. Net debt stands at $683M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $41.01 (bear case) to $70.79 (bull case); at $104.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 7% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -62% fair-value upside, at -46%, HQY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $73.68 $138.54 $265.49 80
Residual Income $21.93 $24.34 $37.76 76
Rev-Margin DCF $42.16 $86.15 $154.68 74
All 24 models by family
DCF Models
FCF DCF $78.95 $125.68 $271.36 38
Owner Earnings $57.70 $137.17 $297.87 31
5Y Revenue Exit $42.16 $74.27 $138.76 39
5Y EBITDA Exit $59.84 $110.95 $208.06 41
5Y P/E Exit $47.29 $101.18 $171.35 38
10Y Revenue Exit $51.64 $104.83 $144.57 36
10Y EBITDA Exit $65.46 $140.24 $276.72 37
10Y P/E Exit $56.63 $115.09 $213.94 35
Earnings-Based
Graham-Dodd $17.50 $122.07 $171.31 54
Lynch FV $41.68 $59.54 $77.40 50
PEG = 1.0 $41.68 $59.54 $77.40 46
EPV $20.66 $25.13 $28.98 59
Multiples
P/E Multiple $42.47 $56.63 $70.79 63
P/S Multiple $32.82 $43.76 $54.70 58
P/B Multiple $32.82 $43.76 $54.70 55
EV/EBIT $41.54 $57.93 $74.33 53
EV/EBITDA $52.29 $72.26 $92.23 54
EV/Revenue $25.36 $39.49 $53.63 43
Asset-Based
NCAV (Graham) $12.60 $16.89 $25.21 50
Growth DCF
Growth DCF $73.68 $138.54 $265.49 80
Rev-Margin DCF $42.16 $86.15 $154.68 74
Economic Profit
Residual Income $21.93 $24.34 $37.76 76
ROIC Compounder $20.66 $25.13 $34.76 72
Growth Earnings
Growth-Adj P/E $55.70 $79.57 $103.44 68

Widest divergence: DCF Models ($110.95) versus Asset-Based ($16.89). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) +7.2%
Net margin 17.3%
Return on equity 11.1%
Free cash flow $455M FY2026
P/E ratio 33.3
More key figures
Operating margin 29.3%
EPS (TTM) $2.67
EPS growth (YoY) +34.4%
Net debt $683M FY2026

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 76 · Market factors (momentum, volatility) 71

Profitability 46
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HealthEquity, Inc. provides technology-enabled services platforms to consumers and employers in the United States. It offers health savings accounts (HAS); investment platform; online-only automated investment advisory services through Advisor, a Web-based tool.

Full company description

HealthEquity, Inc. provides technology-enabled services platforms to consumers and employers in the United States. It offers health savings accounts (HAS); investment platform; online-only automated investment advisory services through Advisor, a Web-based tool. The company also provides flexible spending accounts (FSA) for health and dependent care; health reimbursement arrangements; and Consolidated Omnibus Budget Reconciliation Act continuation services, as well as administers pre-tax commuter benefit programs. In addition, the company offers HSA and FSA members with access to certain healthcare products, programs, and services through its marketplace. It serves clients through a direct sales force; and brokers and advisors, a network of health plans, benefits administrators, benefits brokers and consultants, and retirement plan record-keepers. HealthEquity, Inc. was incorporated in 2002 and is based in Draper, Utah.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HealthEquity, Inc reported revenue of $1.3B in FY2026 versus $757M in FY2022, a compound +14.8%/yr. Reported net income was $215M in FY2026.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$1.3B
Latest YoY
+9.5%
Avg. growth/yr (3Y)
+15.1%
Avg. growth/yr (5Y)
+12.4%
Avg. growth/yr (13Y)
+29.4%
Revenue +14.8%/yr
FY22 $757M
FY23 $862M
FY24 $1,000M
FY25 $1.2B
FY26 $1.3B
Net income
FY22 −$44.3M
FY23 −$26.1M
FY24 $55.7M
FY25 $96.7M
FY26 $215M

HQY screens 46% overvalued. Compare with Veeva Systems Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HealthEquity, Inc Fair Value". https://www.fairvalue-calculator.com/stock/HQY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Health Information Services · 127 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside −46% · Above median
Return on equity (TTM) 11% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth 7% · Above median
Debt / equity 0.45× · Higher than 75% of peers

Valuation Multiples vs Health Information Services median · lower = cheaper

P/E (TTM) 37.0× · Pricier than median
P/B 3.88× · Pricier than 75% of peers
P/S (TTM) 6.11× · Pricier than 75% of peers
P/FCF 17.9× · Pricier than median
EV/EBITDA 17.6× · Pricier than median
PEG 1.41× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 36 · sector 33
PAST 44 · sector 7
HEALTH 77 · sector 98
DIVIDEND 0 · sector 35

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Health Information Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Veeva Systems Inc VEEV $190.12 $95.12 -50%
Pro Medicus Limited PME A$194.84 A$23.74 -88%
BrightSpring Health Services, Inc BTSG $68.16 $21.31 -69%
Hinge Health, Inc HNGE $88.80 $24.03 -73%
10x Genomics, Inc TXG $45.75 $17.18 -62%
Waystar Holding WAY $22.69 $12.86 -43%
Doximity, Inc DOCS $22.21 $17.18 -23%
Privia Health Group PRVA $28.10 $5.30 -81%
Inventurus Knowledge Solutions Limited IKS ₹1,846 ₹860.28 -53%
Winning Health Technology Group 300253 ¥6.54 ¥1.18 -82%

Compare HealthEquity, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HealthEquity, Inc (HQY) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $56.63 versus a price of $104.63, about −46% (overvalued).
What is the fair value of HQY?
Our model-based fair value for HealthEquity, Inc is $56.63 (as of Jul 18, 2026), built from audited fundamentals. The current price is $104.63.
What is the quality score of HQY?
HealthEquity, Inc has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HealthEquity, Inc (HQY)?
HealthEquity, Inc reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of HQY?
The net profit margin of HealthEquity, Inc is about 17.3%, meaning it keeps roughly 17.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HealthEquity, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.