EN DE

Nykode Therapeutics AS (VACBF) Fair Value & Analysis

Healthcare · US · Market cap $169M

NT Nykode Therapeutics AS logo Nykode Therapeutics AS VACBF · US
Price from Aug 21, 2026$0.3542
Fair Value$0.1600
Upside-54.8%
Quality62/100
Watch Nykode Therapeutics AS for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 121% ABOVE our fair value of $0.1600
!Weak Growth (revenue 5y +174.7 %/yr)
!Thin margins · 0.0% net margin
!negative free cash flow
Weak Growth (revenue 5y +174.7 %/yr)
Thin margins · 0.0% net margin
negative free cash flow
Mixed vs. peers (4/7)
Narrow moat 4/100
Evidence: Low Range $0.1100 – $0.2000 Share as image

Fair value as of: Aug 20, 2026

From 1 valuation models · updated 9 days ago

Share price +10.2% over the past month.

A solid business, but trading 121% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Nykode Therapeutics AS and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case ($0.2000). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($0.1100 to $0.2000) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$0.8844 $0.0813 Fair Value $0.1600 Mar 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

41‑month range $0.0813 – $0.8844 · fair‑value band $0.1100 – $0.2000 · the $0.3542 price screens above the $0.1600 fair value. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nykode Therapeutics AS (VACBF) currently trades at $0.3542, while our model-based Fair Value estimate is $0.1600, implying the stock looks roughly 54.8% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $556K. Revenue grew 75.2% year over year. It earns a return on equity of -13.5%. Fundamentals as of Aug 20, 2026

Our scenario range runs from $0.1100 (bear case) to $0.2000 (bull case); at $0.3542, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 127% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -59% fair-value upside, at -55%, VACBF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.1400 $0.1900 $0.2800 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.1400 $0.1900 $0.2800 50

Notify me when VACBF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) $-0.0500
Return on equity -13.5% TTM
Return on assets (EBIT) -23.2% avg 5y
Operating margin -2,723% TTM
Revenue (TTM) $556K TTM
Revenue growth (YoY) +75.2%
More key figures
Balance sheet & cash flow
Free cash flow −$29.5M FY2025

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 66 · Market factors (momentum, volatility) 60

Profitability 0
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Nykode Therapeutics AS, a clinical-stage biopharmaceutical company, discovers and develops novel immunotherapies for the treatment of cancer and autoimmune diseases. The company develops vaccines for the treatment cancer, autoimmune, and infectious diseases.

Full company description

Nykode Therapeutics AS, a clinical-stage biopharmaceutical company, discovers and develops novel immunotherapies for the treatment of cancer and autoimmune diseases. The company develops vaccines for the treatment cancer, autoimmune, and infectious diseases. Its lead product candidates include ABI-SUVA for targeting HPV16+ induced malignancies, with head, and neck cancer as the primary indication is in Phase 2 randomized controlled trial. It also offers VB10.NEO, which is in Phase1b VB-N-02 trial; technology platform, which combines genes with desired properties to make novel compounds by creating a new code. Nykode Therapeutics AS was founded in 2006 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nykode Therapeutics AS reported revenue of $0 in FY2025 versus $34.0M in FY2021. Reported net income was −$12.2M in FY2025.

Growth Quality 28/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
$8.7M
Latest YoY
−32.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−36.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+174.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue
FY21 $34.0M
FY22 $7.2M
FY23 $12.9M
FY24 $8.7M
FY25 $0
Net income
FY21 −$9.4M
FY22 −$42.7M
FY23 −$35.2M
FY24 −$38.8M
FY25 −$12.2M

VACBF screens 55% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nykode Therapeutics AS Fair Value". https://www.fairvalue-calculator.com/stock/VACBF

Peer Group

Biotechnology · 639 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −55% · Below median
Return on assets -14% · Below median
Net margin (TTM) 0% · Above median
Revenue growth 75% · Top 25%

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 1.85× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 0
PAST0 · sector 0
HEALTH0 · sector 98
DIVIDEND0 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $547.55 $278.78 -49%
Regeneron Pharmaceuticals, Inc REGN $807.71 $594.40 -26%
argenx SE ARGX €877.60 €292.84 -67%
Samsung Biologics Co 207940 1,594,000 KRW 1,055,793 KRW -34%
Alnylam Pharmaceuticals, Inc ALNY $228.61 $51.70 -77%
Royalty Pharma plc RPRX $60.58 $24.22 -60%
Celltrion, Inc 068270 190,700 KRW 74,519 KRW -61%
BeOne Medicines AG ONC $362.51 $111.35 -69%
BioNTech SE BNTX $111.40 $45.66 -59%
Incyte Corporation INCY $128.12 $115.79 -10%

Compare Nykode Therapeutics AS with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Nykode Therapeutics AS (VACBF) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of $0.1600 versus the last price from Aug 21, 2026 of $0.3542, about −55% (overvalued).
What is the fair value of VACBF?
Our model-based fair value for Nykode Therapeutics AS is $0.1600 (as of Aug 20, 2026), built from audited fundamentals. Last price (from Aug 21, 2026): $0.3542.
What is the quality score of VACBF?
Nykode Therapeutics AS has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nykode Therapeutics AS (VACBF)?
Nykode Therapeutics AS reported trailing-twelve-month revenue of about $556K (latest available figure, as of Aug 20, 2026).
What is the net profit margin of VACBF?
The net profit margin of Nykode Therapeutics AS is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Nykode Therapeutics AS in the live analysis

One click puts Nykode Therapeutics AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.