EN DE

Alnylam Pharmaceuticals, Inc (ALNY) Fair Value & Analysis

Healthcare · US · Market cap $35.7B

AP Alnylam Pharmaceuticals, Inc logo Alnylam Pharmaceuticals, Inc ALNY · US
Price$216.12
Fair Value$51.70
Upside-76.1%
Quality53/100
Watch Alnylam Pharmaceuticals, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.6% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 77/100
Evidence: High Range $38.77 – $141.93 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 20 days ago

Share price −32.8% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($141.93). The favourable scenario is already priced in.
  • The model range is unusually wide ($38.77 to $141.93). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$491.22 $120.42 Fair Value $51.70 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $120.42 – $491.22 · fair‑value band $38.77 – $141.93 · the $216.12 price screens above the $51.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alnylam Pharmaceuticals, Inc (ALNY) currently trades at $216.12, while our model-based Fair Value estimate is $51.70, implying the stock looks roughly 76.1% overvalued today. We read business quality at 53/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Alnylam Pharmaceuticals, Inc generated revenue of $4.3B at a net margin of 12.6%. Revenue grew 96.4% year over year. It earns a return on equity of 90.4%. The balance sheet holds a net cash position of $379M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $38.77 (bear case) to $141.93 (bull case); at $216.12, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 56% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -76%, ALNY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $60.04 $114.39 $203.44 80
Residual Income $18.98 $28.08 $360.10 76
Rev-Margin DCF $53.09 $90.51 $168.87 74
All 24 models by family
DCF Models
FCF DCF $63.53 $97.18 $204.32 38
Owner Earnings $41.40 $88.00 $185.83 31
5Y Revenue Exit $48.59 $79.73 $144.83 39
5Y EBITDA Exit $51.66 $85.93 $153.08 41
5Y P/E Exit $47.55 $95.23 $159.37 38
10Y Revenue Exit $52.18 $106.82 $140.97 36
10Y EBITDA Exit $55.97 $113.43 $211.92 37
10Y P/E Exit $52.97 $104.58 $187.43 35
Earnings-Based
Graham-Dodd $15.98 $111.44 $156.39 54
Lynch FV $57.57 $82.25 $106.92 50
PEG = 1.0 $57.57 $82.25 $106.92 46
EPV $37.07 $42.43 $47.13 59
Multiples
P/E Multiple $35.25 $47.00 $58.75 63
P/S Multiple $29.96 $39.95 $49.94 58
P/B Multiple $13.30 $17.73 $22.17 55
EV/EBIT $55.58 $72.49 $89.39 53
EV/EBITDA $45.56 $59.12 $72.69 54
EV/Revenue $39.05 $53.70 $68.35 43
Asset-Based
NCAV (Graham) $2.96 $3.96 $5.91 50
Growth DCF
Growth DCF $60.04 $114.39 $203.44 80
Rev-Margin DCF $53.09 $90.51 $168.87 74
Economic Profit
Residual Income $18.98 $28.08 $360.10 76
ROIC Compounder $38.62 $46.50 $54.78 72
Growth Earnings
Growth-Adj P/E $74.19 $105.98 $137.78 68

Widest divergence: Growth Earnings ($105.98) versus Asset-Based ($3.96). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.3B
Revenue growth (YoY) +96.4%
Net margin 12.6%
Return on equity 90.4%
Free cash flow $465M FY2025
P/E ratio 73.5
More key figures
Operating margin 23.0%
EPS (TTM) $3.98
Net cash $379M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 63 · Market factors (momentum, volatility) 23

Profitability 68
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Alnylam Pharmaceuticals, Inc. discovers, develops, manufactures, and commercializes therapeutics based on ribonucleic acid interference in the United States, Europe, and internationally.

Full company description

Alnylam Pharmaceuticals, Inc. discovers, develops, manufactures, and commercializes therapeutics based on ribonucleic acid interference in the United States, Europe, and internationally. The company offers ONPATTRO for hereditary transthyretin-mediated (hATTR) amyloidosis; AMVUTTRA for ATTR and hATTR amyloidosis; Leqvio for hypercholesterolemia; Qfitlia for hemophilia A or B; GIVLAARI for acute hepatic porphyria; and OXLUMO for primary hyperoxaluria type 1. It also develops a range of products in Phase 3 trial, such as Nucresiran for ATTR amyloidosis; Zilebesiran for hypertension; Cemdisiran for myasthenia gravis, paroxysmal nocturnal hemoglobinuria, and geographic atrophy; and Elebsiran for hepatitis D virus infections. In addition, the company is developing various products in Phase 2 trial, including Rapirosiran for metabolic dysfunction-associated steatohepatitis; ALN-ANG3 for diabetic kidney disease; ALN-4324 for type 2 diabetes mellitus; Mivelsiran for cerebral amyloid angiopathy, as well as in Phase 1 trial for Alzheimer's disease; and ALN-6400 for bleeding disorders. Further, it develops a range of products in Phase 1 trial, such as ALN-2232 for obesity and weight management; ALN-PNP for non-alcoholic fatty liver disease; ALN-APOC3 for dyslipidemia; ALN-CIDEB for metabolic dysfunction-associated steatohepatitis; ALN-HTT02 for Huntington's disease; ALN-5288 for Alzheimer's disease; ALN-SOD for SOD1 amyotrophic lateral sclerosis; ALN-SNCA for Parkinson's disease; AG-236 for polycythemia vera; ALN-CFB for paroxysmal nocturnal hemoglobinuria; ALN-BCAT for hepatocellular carcinoma; and ALN-4285, ALN-4915, and ALN-F1202 for healthy volunteers. The company has collaborations with Regeneron Pharmaceuticals, Inc.; Roche Holding AG; Sanofi S.A.; Novartis AG; PeptiDream, Inc; Dicerna Pharmaceuticals, Inc.; and Ionis Pharmaceuticals, Inc. Alnylam Pharmaceuticals, Inc. was founded in 2002 and is headquartered in Cambridge, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alnylam Pharmaceuticals, Inc reported revenue of $3.7B in FY2025 versus $844M in FY2021, a compound +44.8%/yr. Reported net income was $314M in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.7B
Latest YoY
+65.2%
Avg. growth/yr (3Y)
+53.0%
Avg. growth/yr (5Y)
+49.8%
Avg. growth/yr (22Y)
+57.2%
Revenue +44.8%/yr
FY21 $844M
FY22 $1.0B
FY23 $1.8B
FY24 $2.2B
FY25 $3.7B
Net income
FY21 −$853M
FY22 −$1.1B
FY23 −$440M
FY24 −$278M
FY25 $314M

ALNY screens 76% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alnylam Pharmaceuticals, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ALNY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Biotechnology · 606 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Top 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 90% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 96% · Top 25%
Debt / equity 1.28× · Higher than 75% of peers

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 70.9× · Pricier than 75% of peers
P/B 45.25× · Pricier than 75% of peers
P/S (TTM) 8.33× · Pricier than median
P/FCF 76.7× · Pricier than 75% of peers
EV/EBITDA 43.5× · Pricier than 75% of peers
PEG 0.51× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 100 · sector 0
HEALTH 36 · sector 98
DIVIDEND 0 · sector 22

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Alnylam Pharmaceuticals, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Alnylam Pharmaceuticals, Inc (ALNY) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $51.70 versus a price of $216.12, about −76% (overvalued).
What is the fair value of ALNY?
Our model-based fair value for Alnylam Pharmaceuticals, Inc is $51.70 (as of Jul 18, 2026), built from audited fundamentals. The current price is $216.12.
What is the quality score of ALNY?
Alnylam Pharmaceuticals, Inc has a Quality Score of 53/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Alnylam Pharmaceuticals, Inc (ALNY)?
Alnylam Pharmaceuticals, Inc reported trailing-twelve-month revenue of about $4.3B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ALNY?
The net profit margin of Alnylam Pharmaceuticals, Inc is about 12.6%, meaning it keeps roughly 12.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Alnylam Pharmaceuticals, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.