PT Victoria Care Indonesia Tbk (VICI) Fair Value & Analysis
Consumer Defensive · ID · Market cap 3.3T IDR
Fair value as of: Jun 24, 2026
From 26 valuation models · updated 5 days ago
Share price +10.1% over the past month.
Price vs Fair Value (12 months)
12‑month range 487.90 IDR – 1,051 IDR · fair‑value band 277.06 IDR – 535.09 IDR · the 595.00 IDR price screens above the 428.07 IDR fair value. As of Jun 24, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
PT Victoria Care Indonesia Tbk (VICI) currently trades at 595.00 IDR, while our model-based Fair Value estimate is 428.07 IDR — implying the stock looks roughly 28.1% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, PT Victoria Care Indonesia Tbk generated revenue of 1.4T IDR at a net margin of 8.6%. Revenue grew 11.9% year over year. It earns a return on equity of 11.5%. Net debt stands at 45.7B IDR. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
PT Victoria Care Indonesia Tbk manufactures and sells cosmetics and toiletries in Indonesia and internationally. It operates in three segments: Personal Care and Antiseptic, Hair Care, and Others. The Personal Care and Antiseptic segment offers skincare creams and lotions, makeup, and body care products, such as body scrubs, hand and body soaps, perfumes, and deodorants; and antiseptic products, including antiseptic liquids and gels, antiseptic soaps, cleaning fluids, disinfectant liquids and sprays, and other products. It also provides facial masks, facial cotton, eyebrow pencils, lip creams, serums, hand sanitizers, and mouthwash. The Hair Care segment offers shampoo, hair mask, hair coloring, hair curling, and straightening agents, as well as other products related to hair care and treatments. Its Others segment provides coffee beans and powder, souvenirs, and snacks. In addition, it engages in the wholesale trading of pharmaceutical and medical laboratory equipment. The company …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Victoria Care Indonesia Tbk reported revenue of 1.4T IDR in FY2025 versus 1.2T IDR in FY2021, a compound +5.2%/yr. Reported net income was 137B IDR in FY2025, compounding −6.3%/yr from FY2021.
Open the full interactive analysis →
Similar stocks
6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Procter & Gamble Company PG | 2,590 MXN | 1,732 MXN | -33% |
| L'Oréal S.A LRLCF | $450.56 | $209.17 | -54% |
| Unilever PLC UNLYF | $59.34 | $46.11 | -22% |
| Colgate-Palmolive Company CPA | €77.58 | €35.72 | -54% |
| Hindustan Unilever Limited HINDUNILVR | ₹2,122 | ₹677.55 | -68% |
| Reckitt Benckiser Group RBGLY | $12.32 | $17.37 | +41% |
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is PT Victoria Care Indonesia Tbk (VICI) undervalued?
What is the fair value of VICI?
What is the quality score of VICI?
What is the revenue of PT Victoria Care Indonesia Tbk (VICI)?
What is the net profit margin of VICI?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.