Fair Value Calculator Fair Value Calculator
EN DE

WDP (WDP) Fair Value & Analysis

Real Estate · Market cap €5.3B

W WDP WDP · BR
Price€22.28
Fair Value€16.49
Upside-26.0%
Quality52/100
Watch WDP for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range €10.58 – €23.03

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 6 days ago

Share price +3.0% over the past month.

Price vs Fair Value (12 months)

€24.92 €19.25 Fair Value €16.49 Jul 2025 Jul 2026

12‑month range €19.25 – €24.92 · fair‑value band €10.58 – €23.03 · the €22.28 price screens above the €16.49 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

WDP (WDP) currently trades at €22.28, while our model-based Fair Value estimate is €16.49 — implying the stock looks roughly 26.0% overvalued today. We read business quality at 52/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, WDP generated revenue of €547M at a net margin of 69.8%. Revenue grew 1.0% year over year. It earns a return on equity of 7.7%. Net debt stands at €3.5B. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) €547M
Revenue growth (YoY) +1.0%
Net margin 69.8%
Return on equity 7.7%
Free cash flow €297M FY2025
P/E ratio 13.4
More key figures
Operating margin 75.1%
EPS (TTM) €1.65
Dividend yield 5.7%
EPS growth (YoY) +35.3%
Net debt €3.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WDP reported revenue of €522M in FY2025 versus €279M in FY2021, a compound +17.0%/yr. Reported net income was €354M in FY2025, compounding −22.5%/yr from FY2021.

Revenue +17.0%/yr
FY21 €279M
FY22 €331M
FY23 €400M
FY24 €438M
FY25 €522M
Net income −22.5%/yr
FY21 €982M
FY22 €352M
FY23 €22.3M
FY24 €435M
FY25 €354M

Is WDP fairly valued? → Check now

Similar stocks

6 more REIT - Industrial stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Prologis, Inc PLD $144.54 $58.09 -60%
Public Storage, a member of the S&P 500, PSA $325.94 $215.22 -34%
Extra Space Storage Inc EXR $145.86 $78.38 -46%
SEGRO Plc SEGXF $11.50 $4.60 -60%
EastGroup Properties, Inc EGP $199.97 $126.92 -37%
Lineage, Inc LINE $41.38 $35.41 -14%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is WDP (WDP) undervalued?
As of Jun 26, 2026, our model estimates a fair value of €16.49 versus a price of €22.28 — about −26% (overvalued). Model-based estimate, not financial advice.
What is the fair value of WDP?
Our model-based fair value for WDP is €16.49 (as of Jun 26, 2026), built from audited fundamentals. The current price is €22.28.
What is the quality score of WDP?
WDP has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of WDP (WDP)?
WDP reported trailing-twelve-month revenue of about €547M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of WDP?
The net profit margin of WDP is about 69.8%, meaning it keeps roughly 69.8% of revenue as net income. Based on the latest reported figures.
Does WDP pay a dividend?
WDP currently shows a dividend yield of about 5.66% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.