EN DE

Prologis, Inc (PLD) Fair Value & Analysis

Real Estate · US · Market cap $136B

PI Prologis, Inc logo Prologis, Inc PLD · US
Price$139.14
Fair Value$61.28
Upside-56.0%
Quality56/100
Watch Prologis, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 39.7% net margin
Moderate debt · generates free cash flow
2.88% dividend yield
Trails peers (1/15)
Wide moat 67/100
Evidence: Medium Range $44.97 – $76.60 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 22 days ago

Share price −3.1% over the past month.

A solid business, but screening 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($76.60). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$151.88 $86.12 Fair Value $61.28 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $86.12 – $151.88 · fair‑value band $44.97 – $76.60 · the $139.14 price screens above the $61.28 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Prologis, Inc (PLD) currently trades at $139.14, while our model-based Fair Value estimate is $61.28, implying the stock looks roughly 56.0% overvalued today. We read business quality at 56/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Prologis, Inc generated revenue of $9.4B at a net margin of 39.7%. Revenue grew 8.3% year over year. It earns a return on equity of 6.8%. Net debt stands at $33.9B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $44.97 (bear case) to $76.60 (bull case); at $139.14, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 38% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -41% fair-value upside, at -56%, PLD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $33.90 $89.60 $185.82 80
Residual Income $46.00 $48.24 $50.20 76
Rev-Margin DCF $13.91 $33.88 74
All 25 models by family
DCF Models
FCF DCF $34.79 $96.57 $206.94 38
Owner Earnings $18.42 31
5Y Revenue Exit $14.25 $35.83 39
5Y EBITDA Exit $27.10 $76.87 $139.85 41
5Y P/E Exit $21.01 $64.05 $113.68 38
10Y Revenue Exit $8.61 $29.23 $58.61 36
10Y EBITDA Exit $29.10 $75.63 $147.38 37
10Y P/E Exit $25.02 $66.14 $125.04 35
Earnings-Based
Graham-Dodd $24.88 $123.33 $170.11 54
Lynch FV $33.26 $47.52 $61.78 50
PEG = 1.0 $33.26 $47.52 $61.78 46
EPV $1.58 $6.32 59
Dividend Discount
Gordon GGM $37.08 $77.09 $122.29 70
DDM Multi-Stage $37.08 $65.00 $80.91 61
Multiples
P/E Multiple $54.87 $73.16 $91.45 63
P/S Multiple $17.68 $23.57 $29.46 58
P/B Multiple $46.64 $62.19 $77.74 55
EV/EBIT $14.85 $31.92 $48.98 53
EV/EBITDA $28.09 $49.57 $71.05 54
Asset-Based
NCAV (Graham) $28.53 $38.23 $57.05 50
Growth DCF
Growth DCF $33.90 $89.60 $185.82 80
Rev-Margin DCF $13.91 $33.88 74
Economic Profit
Residual Income $46.00 $48.24 $50.20 76
ROIC Compounder $1.58 $6.32 72
Growth Earnings
Growth-Adj P/E $49.76 $71.08 $92.41 68

Widest divergence: Growth Earnings ($71.08) versus Economic Profit ($1.58). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $9.4B
Revenue growth (YoY) +8.3%
Net margin 39.7%
Return on equity 6.8%
Free cash flow $5.0B FY2025
P/E ratio 35.7
More key figures
Operating margin 38.5%
EPS (TTM) $3.99
Dividend yield 2.9%
EPS growth (YoY) +65.2%
Net debt $33.9B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 48 · Market factors (momentum, volatility) 63

Profitability 36
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Prologis, Inc. is a self-administered and self-managed REIT and is the sole general partner of Prologis, L.P. through which it holds substantially all of its assets. We operate Prologis, Inc. and Prologis, L.P. as one enterprise and, therefore, our discussion and analysis refer to Prologis, Inc. and its consolidated subsidiaries, including Prologis, L.P.

Full company description

Prologis, Inc. is a self-administered and self-managed REIT and is the sole general partner of Prologis, L.P. through which it holds substantially all of its assets. We operate Prologis, Inc. and Prologis, L.P. as one enterprise and, therefore, our discussion and analysis refer to Prologis, Inc. and its consolidated subsidiaries, including Prologis, L.P. We invest in real estate through wholly owned subsidiaries and other entities through which we co-invest with partners and investors (co-investment ventures). We have a significant ownership interest in the co-investment ventures, which are either consolidated or unconsolidated based on our level of control of the entity. Prologis, Inc. began operating as a fully integrated real estate company in 1997 and elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (Internal Revenue Code or IRC). We believe the current organization and method of operation enable Prologis, Inc. to maintain its status as a REIT. Prologis, L.P. was also formed in 1997. We operate, manage and measure the operating performance of our properties on an owned and managed (O&M) basis. Our O&M portfolio includes our consolidated properties as well as properties owned by our unconsolidated co investment ventures, which we manage. We make operating decisions based on our total O&M portfolio as we manage the properties without regard to their ownership. Prologis, Inc. was incorporated in 1983 and is based in San Francisco, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Prologis, Inc reported revenue of $8.8B in FY2025 versus $4.8B in FY2021, a compound +16.6%/yr. Reported net income was $3.4B in FY2025, compounding +3.8%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$8.8B
Latest YoY
+7.2%
Avg. growth/yr (3Y)
+13.7%
Avg. growth/yr (5Y)
+14.6%
Avg. growth/yr (28Y)
+19.8%
Revenue +16.6%/yr
FY21 $4.8B
FY22 $6.0B
FY23 $8.0B
FY24 $8.2B
FY25 $8.8B
Net income +3.8%/yr
FY21 $2.9B
FY22 $3.4B
FY23 $3.1B
FY24 $3.7B
FY25 $3.4B

PLD screens 56% overvalued. Compare with Public Storage, a member of the S&P 500, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Prologis, Inc Fair Value". https://www.fairvalue-calculator.com/stock/PLD

Peer Group

REIT - Industrial · 63 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 7% · Below median
Return on assets 2% · Below median
Net margin (TTM) 40% · Below median
Operating margin (TTM) 38% · Bottom 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 2.9% · Bottom 25%
Debt / equity 0.66× · Higher than median

Valuation Multiples vs REIT - Industrial median · lower = cheaper

P/E (TTM) 35.7× · Pricier than 75% of peers
P/B 2.56× · Pricier than 75% of peers
P/S (TTM) 14.50× · Pricier than 75% of peers
P/FCF 27.1× · Pricier than 75% of peers
EV/EBITDA 25.9× · Pricier than 75% of peers
PEG 110.59× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 5
FUTURE 42 · sector 19
PAST 27 · sector 27
HEALTH 67 · sector 76
DIVIDEND 58 · sector 100

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Industrial stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Public Storage, a member of the S&P 500, PSA $322.48 $172.80 -46%
Extra Space Storage Inc EXR $147.71 $78.38 -47%
EastGroup Properties, Inc EGP $213.10 $81.41 -62%
Lineage, Inc LINE $41.42 $47.91 +16%
CapitaLand Ascendas REIT (CLAR) A17U 2.51 SGD 2.00 SGD -20%
CubeSmart CUBE $42.09 $25.06 -40%
First Industrial Realty Trust, Inc FR $66.99 $21.48 -68%
Rexford Industrial Realty, Inc REXR $39.00 $21.35 -45%
STAG Industrial, Inc STAG $41.11 $24.31 -41%
FIBRA Prologis FIBRAPL14 76.48 MXN 46.89 MXN -39%

Compare Prologis, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Prologis, Inc (PLD) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $61.28 versus a price of $139.14, about −56% (overvalued).
What is the fair value of PLD?
Our model-based fair value for Prologis, Inc is $61.28 (as of Jul 16, 2026), built from audited fundamentals. The current price is $139.14.
What is the quality score of PLD?
Prologis, Inc has a Quality Score of 56/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Prologis, Inc (PLD)?
Prologis, Inc reported trailing-twelve-month revenue of about $9.4B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of PLD?
The net profit margin of Prologis, Inc is about 39.7%, meaning it keeps roughly 39.7% of revenue as net income. Based on the latest reported figures.
Does Prologis, Inc pay a dividend?
Prologis, Inc currently shows a dividend yield of about 2.89% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Prologis, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.