Fairvalue-Calculator Fairvalue-Calculator
EN DE

The Walt Disney Company (WDP) Fair Value & Analysis

Communication Services · DE · Market cap €153B

TW The Walt Disney Company WDP · XETRA
Price€90.36
Fair Value€101.32
Upside+12.1%
Quality92/100
Evidence: High Range €56.36 – €156.71

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Share price −1.7% over the past month.

Price vs Fair Value (12 months)

€109.13 €84.46 Fair Value €101.32 Jun 2025 Jun 2026

12‑month range €84.46 – €109.13 · fair‑value band €56.36 – €156.71 · the €90.36 price screens below the €101.32 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

The Walt Disney Company (WDP) currently trades at €90.36, while our model-based Fair Value estimate is €101.32 — implying the stock looks roughly 12.1% undervalued today. We read business quality at 92/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, The Walt Disney Company generated revenue of €97.3B at a net margin of 11.5%. Revenue grew 6.5% year over year. It earns a return on equity of 11.0%. Net debt stands at €39.2B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) €97.3B
Revenue growth (YoY) +6.5%
Net margin 11.5%
Return on equity 11.0%
Free cash flow €10.1B FY2025
P/E ratio 16.4
More key figures
Operating margin 15.5%
EPS (TTM) €5.36
Dividend yield 1.7%
EPS growth (YoY) -29.8%
Net debt €39.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

The Walt Disney Company operates as an entertainment company in Americas, Europe, and the Asia Pacific. It operates in three segments: Entertainment, Sports, and Experiences. The company produces and distributes film and television content under the ABC Television Network, Disney, Freeform, FX, Fox, National Geographic, and Star brand television channels, as well as ABC television stations and A+E television networks; and produces original content under the Disney Branded Television, FX Productions, Lucasfilm, Marvel, National Geographic Studios, Pixar, Searchlight Pictures, Twentieth Century Studios, 20th Television, and Walt Disney Pictures banners. It also provides direct-to-consumer streaming services through Disney+, Disney+ Hotstar, and Hulu; sports-related video streaming content through ESPN, ESPN on ABC, ESPN+ DTC, and Star; sale/licensing of film and episodic content to television and video-on-demand services; theatrical, home entertainment, and music distribution services…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Walt Disney Company reported revenue of €94.4B in FY2025 versus €67.4B in FY2021, a compound +8.8%/yr. Reported net income was €12.4B in FY2025, compounding +57.9%/yr from FY2021.

Revenue +8.8%/yr
FY21 €67.4B
FY22 €82.7B
FY23 €88.9B
FY24 €91.4B
FY25 €94.4B
Net income +57.9%/yr
FY21 €2.0B
FY22 €3.1B
FY23 €2.4B
FY24 €5.0B
FY25 €12.4B

Open the full interactive analysis →

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €71.41 €43.05 -40%
Warner Bros. Discovery, Inc WBD $26.23 $4.82 -82%
Universal Music Group UMG €17.83 €13.64 -23%
TKO Group TKO $206.43 $174.49 -15%
Live Nation Entertainment, Inc LYV $170.56 $46.89 -73%
Fox Corporation FOXA $49.39 $75.09 +52%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is The Walt Disney Company (WDP) undervalued?
As of Jun 24, 2026, our model estimates a fair value of €101.32 versus a price of €90.36 — about +12% (undervalued). Model-based estimate, not financial advice.
What is the fair value of WDP?
Our 21-model fair value for The Walt Disney Company is €101.32 (as of Jun 24, 2026), built from audited fundamentals. The current price is €90.36.
What is the quality score of WDP?
The Walt Disney Company has a Quality Score of 92/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of The Walt Disney Company (WDP)?
The Walt Disney Company reported trailing-twelve-month revenue of about €97.3B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of WDP?
The net profit margin of The Walt Disney Company is about 11.5%, meaning it keeps roughly 11.5% of revenue as net income. Based on the latest reported figures.
Does The Walt Disney Company pay a dividend?
The Walt Disney Company currently shows a dividend yield of about 1.68% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.