Wizz Air Holdings PLC (WIZZ) fair value: what the stock is really worth
We calculate from audited financials what Wizz Air Holdings PLC is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Wizz Air Holdings PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range £8.50 – £53.98 · fair‑value band £19.00 – £20.11 · the £10.16 price screens below the £19.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Wizz Air Holdings Plc, together with its subsidiaries, engages in the provision of passenger air transportation services in Europe, Iceland, Liechtenstein, Norway, and Switzerland, the United Kingdom, and Other European countries.
Show more
Wizz Air Holdings Plc, together with its subsidiaries, engages in the provision of passenger air transportation services in Europe, Iceland, Liechtenstein, Norway, and Switzerland, the United Kingdom, and Other European countries. The company offers scheduled short-haul and medium-haul point-to-point routes in Europe, the Middle East, North Africa, and Northwest Asia. As of 31 March 2025, it operated a fleet of 231 aircraft, connecting approximately 200 destinations on 833 routes in 50 countries. The company provides its services under the Wizz Air brand. Wizz Air Holdings Plc was founded in 2003 and is headquartered in Budapest, Hungary.
Stock analysis
Wizz Air Holdings PLC (WIZZ) currently trades at £10.16, while our model-based Fair Value estimate is £19.62, implying the stock looks roughly 48.2% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of £89.59 per share, and 15 of the 24 models we run sit above the £10.16 price.
Bear case: the Economic Profit group reads lowest at £5.02, and 9 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: £19.00 (bear) to £20.11 (bull), the price of £10.16 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Wizz Air Holdings PLC reported revenue of €5.6B in FY2026 versus €1.7B in FY2022, a compound +35.7%/yr. Reported net income was €2.2M in FY2026.
Key figures
Market cap 1.2B GBX · P/E ratio 6.5 · EPS (TTM) £1.57 · Net margin 0.0% · Return on equity 109% · Return on assets (EBIT) −1.5% · Operating margin −9.6% · Revenue (TTM) £5.7B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (medium confidence).
What moves the price
For context, the median of 10 Industrials peers we cover trades at 28% fair-value upside, at 93%, WIZZ screens cheaper than that median.
Fair Value models
Bear £19.00Fair Value £19.62Bull £20.11
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (£0.0092 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+50.1%
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−60.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−60.6%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−61% vs −40%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−72% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Airlines · 54 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score38 · Below median
Profitability
Return on equity (TTM)0% · Below median
Return on assets−1% · Bottom 25%
Net margin (TTM)0% · Below median
Operating margin (TTM)−41% · Bottom 25%
Growth and dividend
Revenue growth3% · Bottom 25%
Balance sheet
Debt / equity0.36× · Below median
Valuation Multiplesvs Airlines median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wizz Air Holdings PLC Fair Value". https://www.fairvalue-calculator.com/stock/WIZZ
Frequently asked questions
Is Wizz Air Holdings PLC (WIZZ) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of £19.62 versus a price of £10.16, about +93% upside (undervalued).
What is the fair value of WIZZ?
Our model-based fair value for Wizz Air Holdings PLC is £19.62 (as of Sep 13, 2026), built from audited fundamentals. The current price: £10.16.
What is the quality score of WIZZ?
Wizz Air Holdings PLC has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wizz Air Holdings PLC (WIZZ)?
Our model-based price target is the fair value of £19.62 (as of Sep 13, 2026) from 24 valuation models. Cautious scenario £19.00, optimistic scenario £20.11. It is a calculation from audited fundamentals, not an analyst target.
What is the Wizz Air Holdings PLC stock forecast for 2026?
Our models put fair value at £19.62, about +93% upside versus a price of £10.16 (undervalued). Cautious scenario £19.00, optimistic scenario £20.11. The calculation is refreshed regularly with new filings.
What is the revenue of Wizz Air Holdings PLC (WIZZ)?
Wizz Air Holdings PLC reported trailing-twelve-month revenue of about £5.7B (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Wizz Air Holdings PLC (WIZZ)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wizz Air Holdings PLC it is £19.62 per share (as of Sep 13, 2026), against a price of £10.16. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Wizz Air Holdings PLC stock overvalued or undervalued in 2026?
As of Sep 13, 2026, WIZZ trades below its calculated fair value: price £10.16, fair value £19.62, a gap of about +93% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WIZZ?
No. The price is what the market pays today (£10.16); the fair value is what the company's own numbers justify (£19.62). For Wizz Air Holdings PLC the two are £9.46 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wizz Air Holdings PLC worth?
The market values Wizz Air Holdings PLC at about 1.2B GBX (market capitalisation, as of Sep 13, 2026). Per share that is £10.16; our models calculate a fair value of £19.62 per share.
What do the bullish and bearish scenarios say about WIZZ?
Our models span a range for Wizz Air Holdings PLC: cautious scenario £19.00, base £19.62, optimistic £20.11 per share (as of Sep 13, 2026, price £10.16). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WIZZ?
Wizz Air Holdings PLC trades at a price-to-earnings ratio of 6.5 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £19.62 is built from several models across several years. Other multiples: PEG 0.8, P/B 1.7, P/S 0.3.
What is the PEG ratio of WIZZ?
The PEG ratio of Wizz Air Holdings PLC is 0.82 (P/E divided by earnings growth, as of Sep 13, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Wizz Air Holdings PLC (WIZZ)?
Balance-sheet figures for Wizz Air Holdings PLC (as of Sep 13, 2026): return on equity 0.2%, debt of 0.36 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
Which stocks are comparable to Wizz Air Holdings PLC?
From the same area (Industrials) we also value Delta Air Lines, Inc, United Airlines Holdings, Ryanair Holdings, Southwest Airlines Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wizz Air Holdings PLC stock attractive at the current price?
The data as of Sep 13, 2026: price £10.16, calculated fair value £19.62 (+93%), Quality Score 38/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WIZZ calculated?
We run Wizz Air Holdings PLC through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £19.62, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Wizz Air Holdings PLC currently trades 93 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Wizz Air Holdings PLC right now?
The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (£19.00). The market is more pessimistic than our downside scenario. The models converge in a tight band (£19.00 to £20.11), unusually little disagreement for a valuation.
Key figures of Wizz Air Holdings PLC
How large is the market capitalisation of Wizz Air Holdings PLC (WIZZ)?
The market capitalisation of Wizz Air Holdings PLC is 1.2B GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Wizz Air Holdings PLC (WIZZ)?
Earnings per share at Wizz Air Holdings PLC are £1.57 (price ÷ EPS = P/E 6.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Wizz Air Holdings PLC (WIZZ)?
The net margin of Wizz Air Holdings PLC is 0.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wizz Air Holdings PLC (WIZZ)?
The return on equity (ROE) of Wizz Air Holdings PLC is 109% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wizz Air Holdings PLC (WIZZ)?
On an EBIT basis the return on assets of Wizz Air Holdings PLC is −1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wizz Air Holdings PLC (WIZZ)?
The operating margin of Wizz Air Holdings PLC is −9.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wizz Air Holdings PLC (WIZZ)?
Revenue at Wizz Air Holdings PLC is growing +10.2% versus a year earlier (3y avg +13.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wizz Air Holdings PLC (WIZZ)?
Earnings per share at Wizz Air Holdings PLC are growing +65.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Wizz Air Holdings PLC (WIZZ) generate?
The free cash flow of Wizz Air Holdings PLC is 591M GBX (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Wizz Air Holdings PLC (WIZZ) carry?
The net debt of Wizz Air Holdings PLC is 5.1B GBX (fiscal year 2026, ≈ 8.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wizz Air Holdings PLC in the live analysis
One click puts Wizz Air Holdings PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 13, 2026