EN DE
Watch SSR Inc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

SSR Inc (275630) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of SSR Inc stock KRW 2,840, price KRW 2,850, that is 0.4% below the price, quality 56 out of 100. Rating: fairly valued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology KR · ISIN KR7275630002

SI SSR Inc logo Some data Nov 4, 2026

SSR Inc

275630 · KQ
Fairly valued, in an uptrend

The stock costs about what our calculation considers fair.

Low debt
Generates free cash flow
Fair value 2,840 KRW · Fairly valued
Quality 56/100
Mixed Growth (revenue 5y +5.2 %/yr in KRW)
Some data
Revenue last quarter 26% below a year ago.
Loss-making · -15.0% net margin (TTM)
Trails peers (2/12)
Narrow moat 12/100 · thin data
Watch SSR Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

8,980 KRW 2,200 KRW Fair Value 2,840 KRW Mar 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

60‑month range 2,200 KRW – 8,980 KRW · fair‑value band 2,267 KRW – 3,670 KRW · the 2,850 KRW price screens above the 2,840 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow SSR in your weekly email

Every Wednesday you see whether SSR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

SSR Inc. provides integrated information security consulting, and IT solution development and maintenance services for public institutions, finance and other companies, educational institutions, and hospitals.

Show moreShow less

It offers technology consulting services, such as penetration test, Web application vulnerability analysis, C/S application vulnerability analysis, smart mobile app vulnerability analysis, server vulnerability analysis, network scanning, information security system vulnerability analysis, log analysis, and security incident analysis.

The company also provides administrative consulting services, including information security consulting, general information security consulting domain, KISA IMS certification consulting, ISO27001 certification consulting, and PIMS certification consulting.

In addition, it provides SolidStep CCE, an IT infrastructure (CCE) vulnerability diagnosis automation solution; SolidStep CVE, a CVE vulnerability diagnosis automation solution; SolidStep PC, a PC vulnerability diagnosis automation solution; SolidStep Portable, an appliance-free offline vulnerability scan solution; and MetiEye, a web server security solution.

SSR Inc. was incorporated in 2010 and is based in Seoul, South Korea.

Stock analysis

SSR Inc (275630) currently trades at 2,850 KRW, while our model-based Fair Value estimate is 2,840 KRW, so the stock looks roughly fairly valued today (gap 0.4%).

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 3,840 KRW per share, and 5 of the 13 models we run sit above the 2,850 KRW price.

Bear case: the Earnings-Based group reads lowest at 1,917 KRW, and 8 of the 13 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 2,267 KRW (bear) to 3,670 KRW (bull), the price of 2,850 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 56/100 (solid quality), in the Technology sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

SSR Inc reported revenue of 13.0B KRW in FY2025 versus 10.7B KRW in FY2021, a compound +5.2%/yr. Reported net income was −1.7B KRW in FY2025.

Key figures

Market cap 15.0B KRW (≈ $11.1M) Micro · P/S ratio 1.12 · EPS (TTM) −394.80 KRW · Net margin −15.0% · Return on equity −7.6% · Return on assets (EBIT) 3.4% (5-year average) · Operating margin −72.7% · Revenue (TTM) 12.4B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (low confidence).

What moves the price

The share trades about 38% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 20% fair-value upside, at 0%, 275630 screens richer than that median.

Fair Value models

Bear 2,267 KRW Fair Value 2,840 KRW Bull 3,670 KRW
Price 2,850 KRW · Downside -0.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF 2,267 KRW 2,840 KRW 3,670 KRW 82
Growth DCF 2,304 KRW 2,836 KRW 3,574 KRW 80
5Y EBITDA Exit 2,988 KRW 4,222 KRW 5,610 KRW 76
All 13 models by family
DCF Models
FCF DCF 2,267 KRW 2,840 KRW 3,670 KRW 82
5Y Revenue Exit 1,951 KRW 2,372 KRW 2,885 KRW 74
5Y EBITDA Exit 2,988 KRW 4,222 KRW 5,610 KRW 76
10Y Revenue Exit 2,033 KRW 2,434 KRW 2,920 KRW 68
10Y EBITDA Exit 2,709 KRW 3,693 KRW 4,923 KRW 69
Earnings-Based
EPV 1,787 KRW 1,917 KRW 2,032 KRW 74
Multiples
EV/EBIT 2,615 KRW 3,148 KRW 3,680 KRW 66
EV/EBITDA 3,726 KRW 4,630 KRW 5,533 KRW 67
EV/Revenue 1,824 KRW 2,171 KRW 2,517 KRW 54
Asset-Based
NCAV (Graham) 2,534 KRW 3,840 KRW 4,800 KRW 54
Growth DCF
Growth DCF 2,304 KRW 2,836 KRW 3,574 KRW 80
Rev-Margin DCF 1,951 KRW 2,389 KRW 2,865 KRW 74
Economic Profit
ROIC Compounder 1,787 KRW 1,917 KRW 2,032 KRW 72

Open the full fair value analysis →

Quality Score breakdown

Overall quality 56/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 16
How much profit the company makes from its sales and capital
Quality Growth 45
Are margins and returns getting better?
Cashflow 29
Do the profits arrive as real cash?
Financial strength 89
Debt, balance sheet and risk of trouble
Investment 83
Does it invest with discipline instead of growing at any price?
Low Volatility 51
How calm the share price moves, does not count
Price momentum 21
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 20
Distance to the 52-week high, does not count
New shares 100
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 41/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+12.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.1% (2019) → −7.3% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.

Watch 275630, get fair value alerts →

Compare SSR Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks

Beats the industry median on 1/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 56 · Below median
Fair Value upside −0.4% · Below median
Profitability
Return on assets −5.8% · Bottom 25%
Net margin (12 months) −15.0% · Bottom 25%
Operating margin (12 months) −72.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −25.7% · Bottom 25%

Valuation Multiplesvs Information Technology Services median · lower = cheaper

P/B 0.61× · Cheapest 25%
P/S (12 months) 1.20× · Pricier than median
Price / free cash flow (fiscal year) 30.1× · Priciest 25%
EV/EBITDA 26.3× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)33 · sector 41
FUTURE (revenue growth)0 · sector 32
PAST (return on equity)0 · sector 36
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 40

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Cognizant Technology Solutions Corporation CTSH $64.72 $139.68 +116% vs 275630
Wipro Limited WIPRO ₹198.00 ₹287.86 +45% vs 275630
Infosys Limited INFY ₹1,181 ₹1,655 +40% vs 275630
Accenture plc ACN $260.50 $332.90 +28% vs 275630
Tata Consultancy Services Limited TCS ₹2,499 ₹2,993 +20% vs 275630
HCL Technologies Limited HCLTECH ₹1,440 ₹1,602 +11% vs 275630
Amadeus IT Group AMS €60.52 €66.57 +10% vs 275630
CDW Corporation CDW $157.00 $165.54 +5% vs 275630
Broadridge Financial Solutions, Inc BR $190.40 $161.18 −15% vs 275630
International Business Machines Corporation IBM $245.00 $185.39 −24% vs 275630

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

SSR Inc: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "SSR Inc Fair Value". https://www.fairvalue-calculator.com/stock/275630

Frequently asked questions

Is SSR Inc (275630) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 2,840 KRW versus a price of 2,850 KRW, about 0% lower (fairly valued).
What is the fair value of 275630?
Our model-based fair value for SSR Inc is 2,840 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 2,850 KRW.
What is the quality score of 275630?
SSR Inc has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SSR Inc (275630)?
Our model-based price target is the fair value of 2,840 KRW (as of Nov 4, 2026) from 13 valuation models. Cautious scenario 2,267 KRW, optimistic scenario 3,670 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the SSR Inc stock forecast for 2026?
Our models put fair value at 2,840 KRW, about 0% lower versus a price of 2,850 KRW (fairly valued). Cautious scenario 2,267 KRW, optimistic scenario 3,670 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of SSR Inc (275630)?
SSR Inc reported trailing-twelve-month revenue of about 12.4B KRW (latest available figure, as of Nov 4, 2026).
What growth is priced into SSR Inc (275630)?
For today's price to be fair in a discounted-cash-flow model, SSR Inc would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.2 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 275630 use?
Our models discount SSR Inc at 8.9 %: a base by market capitalisation (nano), damped by beta 0.06, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SSR Inc that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has SSR Inc (275630) delivered so far?
Over the past 5 years revenue at SSR Inc grew +5.2 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SSR Inc (275630) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into SSR Inc (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SSR Inc (275630)?
The free-cash-flow yield on the price is 3.32 %: that much free cash flow SSR Inc produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SSR Inc (275630)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SSR Inc it is 2,840 KRW per share (as of Nov 4, 2026), against a price of 2,850 KRW. It is the blended result of 13 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is SSR Inc stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 275630 trades above its calculated fair value: price 2,850 KRW, fair value 2,840 KRW, a gap of about −0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 275630?
No. The price is what the market pays today (2,850 KRW); the fair value is what the company's own numbers justify (2,840 KRW). For SSR Inc the two are 10.02 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is SSR Inc worth?
The market values SSR Inc at about 15.0B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 2,850 KRW; our models calculate a fair value of 2,840 KRW per share.
What do the bullish and bearish scenarios say about 275630?
Our models span a range for SSR Inc: cautious scenario 2,267 KRW, base 2,840 KRW, optimistic 3,670 KRW per share (as of Nov 4, 2026, price 2,850 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SSR Inc (275630)?
Balance-sheet figures for SSR Inc (as of Nov 4, 2026): return on equity −7.6%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 275630 from its 52-week high?
SSR Inc trades at 2,850 KRW, about 38% below its 52-week high of 4,570 KRW and 30% above the low of 2,200 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2,840 KRW is for.
Which stocks are comparable to SSR Inc?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SSR Inc stock attractive at the current price?
The data as of Nov 4, 2026: price 2,850 KRW, calculated fair value 2,840 KRW (−0%), Quality Score 56/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 275630 calculated?
We run SSR Inc through 13 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 2,840 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. SSR Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SSR Inc (275630)?
The closing price on Nov 6, 2026 was 2,850 KRW. Our model-based fair value is 2,840 KRW, about 0% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SSR Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of SSR Inc

How large is the market capitalisation of SSR Inc (275630)?
The market capitalisation of SSR Inc is 15.0B KRW (≈ $11.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SSR Inc (275630)?
The price-to-sales ratio of SSR Inc is 1.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SSR Inc (275630)?
Earnings per share at SSR Inc are −394.80 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of SSR Inc (275630)?
The net margin of SSR Inc is −15.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SSR Inc (275630)?
The return on equity (ROE) of SSR Inc is −7.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SSR Inc (275630)?
On an EBIT basis the return on assets of SSR Inc is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SSR Inc (275630)?
The operating margin of SSR Inc is −72.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SSR Inc (275630)?
Revenue at SSR Inc is growing −25.7% versus a year earlier (3y avg +1.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SSR Inc (275630)?
Earnings per share at SSR Inc are growing −84.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch SSR Inc in the live analysis

One click puts SSR Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.