Both stocks run through our valuation models. Here is how Shahe Industry Co (000014) and DLF (DLF) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Shahe Industry Co as the less overvalued of the two: Shahe Industry Co trades at ¥10.19 versus a fair value of ¥6.43 (-37%), while DLF trades at ₹660 versus ₹159 (-76%).
Shahe Industry Co
000014.SHE · CNY · Real Estate
-37%
upside to fair value
overvalued
Price¥10.19
Fair Value¥6.43
Quality57/100
DLF
DLF.NSE · INR · Real Estate
-76%
upside to fair value
overvalued
Price₹660
Fair Value₹159
Quality67/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Shahe Industry CoDLF
Valuation
—P/E (TTM)36.8×
1.10×P/S (TTM)19.87×
0.25×P/B3.58×
—PEG0.14×
—Dividend yield1.2%
—Dividend per share₹8.00
Profitability
-45%Net margin54%
-5%Operating margin21%
-9%Return on equity10%
-4%Return on assets1%
Growth
1318%Revenue growth (YoY)-42%
-26.2%Avg. growth/yr (3Y)12.9%
-2.4%Avg. growth/yr (5Y)8.6%
Balance & size
0.09×Debt / equity—
$370MMarket cap$17B
weakGrowth qualityhealthy
DLF leads: 3 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Shahe Industry Coof which business quality 61 · market factors 22DLFof which business quality 66 · market factors 50
ProfitabilityMargins and returns on capital today
0
39
Quality GrowthAre margins and returns improving?
9
44
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
87
70
Low VolatilityCalm price path (market factor)
50
84
MomentumPrice trend over the last 3–12 months (market factor)
11
39
52W MomentumDistance to the 52-week high (market factor)
8
32
Net IssuanceBuybacks instead of dilution
82
82
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Shahe Industry Co
DCF Models¥5.95
Dividend Discount¥2.45
Multiples¥6.03
Asset-Based¥4.08
Growth DCF¥6.03
9 of 9 models see the stock below the current price.
DLF
DCF Models₹327
Dividend Discount₹111
Multiples₹147
Asset-Based₹123
Growth DCF₹639
Economic Profit₹181
15 of 15 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Shahe Industry Co
Bear ¥5.29Fair Value ¥6.43Bull ¥7.76
¥10.19 = current price (white tick)
DLF
Bear ₹117Fair Value ₹159Bull ₹327
₹660 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Shahe Industry Co · Real Estate
Quality score57 · above median
Fair value upside-37% · below median
DLF · Real Estate
Quality score67 · Top 25%
Fair value upside-76% · bottom 25%
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Shahe Industry Co as the less overvalued of the two: Shahe Industry Co trades at ¥10.19 versus a fair value of ¥6.43 (-37%), while DLF trades at ₹660 versus ₹159 (-76%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
