EN DE
STOCK COMPARISON

Hanwha vs Itochu: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hanwha (000880) and Itochu (ITOCF) compare, as of Sep 22, 2026.

As of Sep 22, 2026, Fair Value Calculator sees Itochu as the more attractively valued of the two: Hanwha trades at KRW 131,300 versus a fair value of KRW 99,979 (-24%), while Itochu trades at $14.50 versus $14.94 (+3%).
Hanwha
000880.KO · KRW · Industrials
-24%
upside to fair value
overvalued
PriceKRW 131,300
Fair ValueKRW 99,979
Quality30/100
Itochu
ITOCF · USD · Industrials
+3%
upside to fair value
fairly valued
Price$14.50
Fair Value$14.94
Quality55/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

HanwhaItochu
Valuation
P/E (TTM)17.5×
1.3×EV/EBITDA
0.21×PEG2.27×
−23.9%Fair value upside+3.0%
0.8%Dividend yield2.3%
KRW 1,100Dividend per share$42.00
Profitability
6%Operating margin5%
1.77×EBIT margin trend (5Y)0.68×
5%Return on equity14%
1%Return on assets3%
Growth
29%Revenue growth (YoY)4%
13.7%Avg. growth/yr (3Y)2.3%
8.0%Avg. growth/yr (5Y)7.6%
+7.0%Value creation/yr+16.2%
Balance & size
2.6×Interest coverage (EBIT/interest)6.6×
1.98×Debt / equity0.44×
$6BMarket cap$82B
healthyGrowth qualityhealthy

Itochu leads: 5 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hanwhaof which business quality 29 · market factors 26 Itochuof which business quality 52 · market factors 72
ProfitabilityMargins and returns on capital today
15
44
Quality GrowthAre margins and returns improving?
60
28
CashflowEarnings quality: real cash, not paper profit
43
48
Fin. StrengthBalance sheet, leverage, solvency risk
8
42
InvestmentDisciplined investing over empire-building
61
67
Low VolatilityCalm price path (market factor)
10
60
MomentumPrice trend over the last 3–12 months (market factor)
16
71
52W MomentumDistance to the 52-week high (market factor)
61
88
Net IssuanceShare count: buybacks or dilution?
8
97

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHanwhaPrice KRW 131,300ItochuPrice $14.50
DCF Models+37%above the priceKRW 179,415+16621%above the price$2,425
Earnings-Based-22%below the priceKRW 102,923+12095%above the price$1,768
Multiples-22%below the priceKRW 102,012+16883%above the price$2,463
Asset-Based-13%close to the priceKRW 114,348+4284%above the price$636
Growth DCF+415%above the priceKRW 675,711+10593%above the price$1,550
Economic Profit-6%close to the priceKRW 123,367+7828%above the price$1,149
Minimum-22%below the priceKRW 102,012+4284%above the price$636
Maximum+415%above the priceKRW 675,711+16883%above the price$2,463
Median-9%close to the priceKRW 118,857+11344%above the price$1,659
Geometric mean+23%above the priceKRW 161,821+10329%above the price$1,512

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Hanwha: 5 of 10 models see the stock below the current price.

Itochu: 0 of 11 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Hanwha
Price KRW 131,300
Fair Value KRW 99,979
Bear KRW 71,878Bull KRW 161,184
Itochu
Price $14.50
Fair Value $14.94
Bear $8.61Bull $22.41

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hanwha · Industrials

Quality score30 · bottom 25%
Fair value upside-24% · below median

Itochu · Industrials

Quality score55 · above median
Fair value upside+3% · above median

Bottom line

As of Sep 22, 2026, Fair Value Calculator sees Itochu as the more attractively valued of the two: Hanwha trades at KRW 131,300 versus a fair value of KRW 99,979 (-24%), while Itochu trades at $14.50 versus $14.94 (+3%).

Itochu has the higher quality score (55/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.