EN DE

ITOCHU Corporation (ITOCF) Fair Value & Analysis

Industrials · US · Market cap $82.3B

IC ITOCHU Corporation logo ITOCHU Corporation ITOCF · US
Price$12.85
Fair Value$17.04
Upside+32.6%
Quality55/100
Watch ITOCHU Corporation for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 25% below our fair value of $17.04
Healthy Growth (revenue 5y +7.6 %/yr)
Low debt · generates free cash flow
Ranks above peers (9/12)

Risks

!Thin margins · 6.1% net margin
!Moderate moat 53/100
!Weak on future: 21 out of 100
Healthy Growth (revenue 5y +7.6 %/yr)
Thin margins · 6.1% net margin
Low debt · generates free cash flow
2.34% dividend yield
Ranks above peers (9/12)
Moderate moat 53/100
Evidence: High Range $8.34 – $21.43 Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 14 days ago

Fair value updated Aug 13, 2026, revised from $13.44 to $17.04 (+26.8%) since Jul 26, 2026. Share price +4.9% over the past month.

A solid business, trading 25% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track ITOCHU Corporation and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($8.34 to $21.43) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$13.96 $1.18 Fair Value $17.04 Mar 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $1.18 – $13.96 · fair‑value band $8.34 – $21.43 · the $12.85 price screens below the $17.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ITOCHU Corporation (ITOCF) currently trades at $12.85, while our model-based Fair Value estimate is $17.04, implying the stock looks roughly 32.6% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, ITOCHU Corporation generated revenue of $14.8T at a net margin of 6.1%. Revenue grew 4.1% year over year. It earns a return on equity of 13.9%. Net debt stands at $4.2T. Fundamentals as of Aug 13, 2026

Our scenario range runs from $8.34 (bear case) to $21.43 (bull case); at $12.85, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 47% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -1% fair-value upside, at 33%, ITOCF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1,112 $1,806 $2,797 80
Rev-Margin DCF $732.75 $1,295 $1,943 74
P/E Multiple $2,041 $2,722 $3,402 63
All 11 models by family
DCF Models
Owner Earnings $1,457 $2,442 $3,939 31
5Y P/E Exit $1,344 $2,425 $3,554 38
10Y P/E Exit $1,237 $2,143 $3,249 35
Earnings-Based
Graham-Dodd $881.34 $2,704 $3,592 54
Lynch FV $582.46 $832.08 $1,082 50
Multiples
P/E Multiple $2,041 $2,722 $3,402 63
P/B Multiple $1,653 $2,203 $2,754 55
Asset-Based
NCAV (Graham) $474.36 $635.64 $948.72 50
Growth DCF
Growth DCF $1,112 $1,806 $2,797 80
Rev-Margin DCF $732.75 $1,295 $1,943 74
Economic Profit
Residual Income $917.15 $1,149 $2,714 61

Widest divergence: DCF Models ($2,425) versus Asset-Based ($635.64). Highest evidence: Growth DCF (80).

Notify me when ITOCF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 16.1
P/S ratio 0.98 P/E × margin
EPS (TTM) $0.8000 price ÷ EPS = P/E 16.1
Dividend yield 2.3% payout 37.6%
Net margin 6.1% FY2026
Return on equity 13.9% TTM
More key figures
Profitability
Return on assets (EBIT) 6.1% avg 5y
Operating margin 4.6% TTM
Growth
Revenue (TTM) $14.8T TTM
Revenue growth (YoY) +4.1% 3y avg +2.3%
EPS growth (YoY) -3.0%
Balance sheet & cash flow
Free cash flow $877B FY2026
Net debt $4.2T FY2026 · ≈ 4.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 52 · Market factors (momentum, volatility) 58

Profitability 44
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

ITOCHU Corporation trades and imports/exports various products worldwide.It operates through eight segments: Textile, Machinery, Metals & Minerals, Energy & Chemicals, Food, General Products & Realty, ICT & Financial Business, and The 8th.

Full company description

ITOCHU Corporation trades and imports/exports various products worldwide.It operates through eight segments: Textile, Machinery, Metals & Minerals, Energy & Chemicals, Food, General Products & Realty, ICT & Financial Business, and The 8th. The company produces and sells raw materials, threads, and textiles; and garments, home furnishings, and industrial materials. It also engages in the plants, bridges, railways, and other infrastructure; power generation, transmission, transformation, and electricity sale; water, environment and waste-related; trading of ships, aircraft, automobiles, construction and industrial machinery, machine tools, environmental equipment, electronic devices, and related equipment; renewable and alternative energy; and waste recycling businesses. In addition, the company develops metal and mineral resource; processes steel products; trades iron ore, coal, pig iron and ferrous raw materials, non-ferrous and light metals, steel products, nuclear fuels, and greenhouse gas emissions; and waste treatment activities. Further, it trades in energy, chemical, and power including renewable energy; produces and distributes food; and develops new business fields and cultivates new partners. The company also engages in pulp and paper, natural rubber, building products and materials, tire and automotive aftermarket related, and logistics business; development, sales, lease, and operation of real estate; IT solutions, internet-related services, business process outsourcing, medical and healthcare, satellite, content, and distribution of mobile phone devices and after-sales services; and financial and insurance services. The company was founded in 1858 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ITOCHU Corporation reported revenue of ¥14.9T in FY2026 versus ¥12.3T in FY2022, a compound +5.0%/yr. Reported net income was ¥906B in FY2026, compounding +2.5%/yr from FY2022.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$14.9T
Latest YoY
+1.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Avg. revenue growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Value creation/yr (5Y, in JPY) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.2% (13.9 + 2.3)
Revenue +5.0%/yr
FY22 ¥12.3T
FY23 ¥13.9T
FY24 ¥14.0T
FY25 ¥14.7T
FY26 ¥14.9T
Net income +2.5%/yr
FY22 ¥820B
FY23 ¥801B
FY24 ¥802B
FY25 ¥880B
FY26 ¥906B
Character of growth · EPS growth decomposed (2015-2026) +13.9 % p.a.
Revenue per share +13.5 pp

of which total revenue +12.2 pp · buybacks/dilution +1.3 pp

EBIT margin −6.0 pp
Tax rate +0.4 pp
Residual (interest, one-offs) +5.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ITOCF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ITOCHU Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ITOCF

Peer Group

Conglomerates · 391 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +33% · Above median
Return on equity (TTM) 14% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth 4% · Above median
Dividend yield (TTM) 2.3% · Above median
Debt / equity 0.44× · Higher than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 16.1× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
PEG 2.27× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE77 · sector 28
FUTURE21 · sector 16
PAST56 · sector 18
HEALTH78 · sector 89
DIVIDEND47 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
3M Company MMM $180.00 $76.87 -57%
Honeywell International Inc HON $220.67 $218.95 -1%
CITIC Limited 0267 HK$13.02 HK$26.04 +100%
Poste Italiane S.p.A PST €27.65 €7.65 -72%
Swire Pacific Limited 0019 HK$102.90 HK$35.70 -65%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,790 IDR 9,580 IDR +100%
Jardine Matheson Holdings J36 $59.10 $79.11 +34%
Kingboard Holdings 0148 HK$45.52 HK$32.91 -28%
Keppel Ltd BN4 11.27 SGD 3.89 SGD -65%

Compare ITOCHU Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is ITOCHU Corporation (ITOCF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $17.04 versus a price of $12.85, about +33% (undervalued).
What is the fair value of ITOCF?
Our model-based fair value for ITOCHU Corporation is $17.04 (as of Aug 13, 2026), built from audited fundamentals. The current price: $12.85.
What is the quality score of ITOCF?
ITOCHU Corporation has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ITOCHU Corporation (ITOCF)?
ITOCHU Corporation reported trailing-twelve-month revenue of about $14.8T (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ITOCF?
The net profit margin of ITOCHU Corporation is about 6.1%, meaning it keeps roughly 6.1% of revenue as net income. Based on the latest reported figures.
Does ITOCHU Corporation pay a dividend?
ITOCHU Corporation currently shows a dividend yield of about 2.34% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch ITOCHU Corporation in the live analysis

One click puts ITOCHU Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.