EN DE
STOCK COMPARISON

Shanxi Blue Flame Holding Co vs Cnooc: Fair Value & Quality

Both stocks run through our valuation models. Here is how Shanxi Blue Flame Holding Co (000968) and Cnooc (0883) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Cnooc as the more attractively valued of the two: Shanxi Blue Flame Holding Co trades at ¥7.09 versus a fair value of ¥4.49 (-37%), while Cnooc trades at HK$23.34 versus HK$26.63 (+14%).
Shanxi Blue Flame Holding Co
000968.SHE · CNY · Energy
-37%
upside to fair value
overvalued
Price¥7.09
Fair Value¥4.49
Quality54/100
Cnooc
0883.HK · HKD · Energy
+14%
upside to fair value
undervalued
PriceHK$23.34
Fair ValueHK$26.63
Quality63/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Shanxi Blue Flame Holding CoCnooc
Valuation
22.9×P/E (TTM)7.7×
3.38×P/S (TTM)2.72×
1.10×P/B1.38×
7.6×EV/EBITDA4.4×
n/aPEG0.16×
−36.7%Fair value upside+14.1%
0.7%Dividend yield4.9%
¥0.05Dividend per shareHK$1.15
Profitability
39%Operating margin45%
2.71×EBIT margin trend (5Y)2.05×
5%Return on equity15%
2%Return on assets9%
Growth
-15%Revenue growth (YoY)9%
-5.5%Avg. growth/yr (3Y)-3.7%
7.9%Avg. growth/yr (5Y)20.0%
+4.5%Value creation/yr+17.7%
Balance & size
4.8×Interest coverage (EBIT/interest)65.7×
0.36×Debt / equity0.07×
$1BMarket cap$141B
weakGrowth qualityweak

Cnooc leads: 2 to 12 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Shanxi Blue Flame Holding Coof which business quality 53 · market factors 40 Cnoocof which business quality 64 · market factors 58
ProfitabilityMargins and returns on capital today
29
55
Quality GrowthAre margins and returns improving?
26
36
CashflowEarnings quality: real cash, not paper profit
73
76
Fin. StrengthBalance sheet, leverage, solvency risk
53
84
InvestmentDisciplined investing over empire-building
56
40
Low VolatilityCalm price path (market factor)
59
82
MomentumPrice trend over the last 3–12 months (market factor)
34
47
52W MomentumDistance to the 52-week high (market factor)
28
52
Net IssuanceShare count: buybacks or dilution?
81
79

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyShanxi Blue Flame Holding CoPrice ¥7.09CnoocPrice HK$23.34
DCF Models-41%below the price¥4.21+73%above the priceHK$40.48
Earnings-Based-55%below the price¥3.18+16%above the priceHK$26.96
Dividend Discountn/a0%close to the priceHK$23.26
Multiples-36%below the price¥4.51+43%above the priceHK$33.44
Asset-Based-39%below the price¥4.32-48%below the priceHK$12.08
Growth DCF-43%below the price¥4.05+36%above the priceHK$31.69
Economic Profit-44%below the price¥3.96+31%above the priceHK$30.63
Growth Earnings-47%below the price¥3.74+44%above the priceHK$33.61
Minimum-55%below the price¥3.18-48%below the priceHK$12.08
Maximum-36%below the price¥4.51+73%above the priceHK$40.48
Median-43%below the price¥4.05+33%above the priceHK$31.16
Geometric mean-44%below the price¥3.97+18%above the priceHK$27.58

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Shanxi Blue Flame Holding Co: 22 of 22 models see the stock below the current price.

Cnooc: 9 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Shanxi Blue Flame Holding Co
Price ¥7.09
Fair Value ¥4.49
Bear ¥3.48Bull ¥5.70
Cnooc
Price HK$23.34
Fair Value HK$26.63
Bear HK$20.00Bull HK$45.29

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Shanxi Blue Flame Holding Co · Energy

Quality score54 · above median
Fair value upside-37% · below median

Cnooc · Energy

Quality score63 · Top 25%
Fair value upside+14% · above median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Cnooc as the more attractively valued of the two: Shanxi Blue Flame Holding Co trades at ¥7.09 versus a fair value of ¥4.49 (-37%), while Cnooc trades at HK$23.34 versus HK$26.63 (+14%).

Cnooc has the higher quality score (63/100).

Open Cnooc live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.