Sun Hung Kai Properties vs Harworth Group: Fair Value & Quality
Both stocks run through our valuation models. Here is how Sun Hung Kai Properties (0016) and Harworth Group (HWG) compare, as of Sep 29, 2026.
Head-to-head numbers
Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.
betterweakerfor reference, not scored
Sun Hung Kai Properties leads: 11 to 1 metric wins.
n/a = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | Sun Hung Kai PropertiesPrice HK$108 | Harworth GroupPrice £1.87 |
|---|---|---|
| DCF Models | ▲+48.1%above the priceHK$160 | n/a |
| Dividend Discount | ▼−46.9%below the priceHK$57.33 | ▼−88.2%below the price£0.22 |
| Multiples | ▲+16.5%above the priceHK$126 | ▼−73.3%below the price£0.50 |
| Asset-Based | ▲+35.8%above the priceHK$147 | ▼−23.0%below the price£1.44 |
| Growth DCF | ▲+38.1%above the priceHK$149 | n/a |
| Economic Profit | ▲+46.7%above the priceHK$158 | ▼−30.5%below the price£1.30 |
| Minimum | ▼−46.9%below the priceHK$57.33 | ▼−88.2%below the price£0.22 |
| Maximum | ▲+48.1%above the priceHK$160 | ▼−23.0%below the price£1.44 |
| Median | ▲+37.0%above the priceHK$148 | ▼−51.9%below the price£0.90 |
| Geometric mean | ▲+16.7%above the priceHK$126 | ▼−64.0%below the price£0.67 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
Sun Hung Kai Properties: 3 of 16 models see the stock below the current price.
Harworth Group: 6 of 6 models see the stock below the current price.
Scenario ranges
From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Sun Hung Kai Properties · Real Estate
Harworth Group · Real Estate
Bottom line
As of Sep 29, 2026, Fair Value Calculator sees Sun Hung Kai Properties as the more attractively valued of the two: Sun Hung Kai Properties trades at HK$108 versus a fair value of HK$155 (+43.8%), while Harworth Group trades at £1.87 versus £1.33 (−28.9%).
Sun Hung Kai Properties has the higher quality score (71/100).
Open Sun Hung Kai Properties live analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Related to Sun Hung Kai Properties
Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor ManufacturingSee the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.