Harworth Group (HWG) Fair Value & Analysis
Real Estate · GB · Market cap 397M GBX
Fair value as of: Jun 26, 2026
From 11 valuation models · updated 4 days ago
Fair value updated Jun 26, 2026 — revised from £1.36 to £0.5000 (−63.2%) since Jun 24, 2026. Share price −2.0% over the past month.
Price vs Fair Value (12 months)
12‑month range £1.26 – £1.97 · fair‑value band £0.3700 – £0.6200 · the £1.26 price screens above the £0.5000 fair value. As of Jun 26, 2026.
✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →Analysis
Harworth Group (HWG) currently trades at £1.26, while our model-based Fair Value estimate is £0.5000 — implying the stock looks roughly 60.4% overvalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).
Over the trailing twelve months, Harworth Group generated revenue of £130M at a net margin of 7.3%. Revenue declined 41.3% year over year. It earns a return on equity of 1.4%. Net debt stands at £147M. Fundamentals as of Jun 26, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.
About the company
Harworth Group plc operates as a regeneration, strategic land, and development businesses. It operates through two segments, Income Generation and Capital Growth. The Income Generation segment is involved in generating rental returns from the investment portfolio; rental returns and royalties from energy generation, environmental technologies, and the agricultural portfolio; and provision of recycled aggregates products. The Capital Growth segment engages in the planning and development, value engineering, proactive asset management, and strategic land acquisition activities. Its property portfolio includes commercial, industrial and logistics, and residential properties. The company was formerly known as Coalfield Resources plc and changed its name to Harworth Group plc in March 2015. Harworth Group plc was incorporated in 1991 and is headquartered in Rotherham, the United Kingdom.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Harworth Group reported revenue of £131M in FY2025 versus £110M in FY2021, a compound +4.4%/yr. Reported net income was £9.5M in FY2025, compounding −43.7%/yr from FY2021.
Open the full interactive analysis →
Similar stocks
6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vinhomes Joint Stock Company VHM | 146,800 VND | 148,549 VND | +1% |
| DLF Limited DLF | ₹612.35 | ₹159.49 | -74% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,650 IDR | 1,330 IDR | -80% |
| Lodha Developers Limited LODHA | ₹862.00 | ₹721.45 | -16% |
| Oberoi Realty Limited OBEROIRLTY | ₹1,633 | ₹1,368 | -16% |
| Godrej Properties Limited GODREJPROP | ₹1,642 | ₹788.35 | -52% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Harworth Group (HWG) undervalued?
What is the fair value of HWG?
What is the quality score of HWG?
What is the revenue of Harworth Group (HWG)?
What is the net profit margin of HWG?
Does Harworth Group pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.