EN DE
STOCK COMPARISON

Sun Hung Kai Properties vs PT Pantai Indah Kapuk Dua Tbk: Fair Value & Quality

Both stocks run through our valuation models. Here is how Sun Hung Kai Properties (0016) and PT Pantai Indah Kapuk Dua Tbk (PANI) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Sun Hung Kai Properties as the more attractively valued of the two: Sun Hung Kai Properties trades at HK$108 versus a fair value of HK$148 (+37%), while PT Pantai Indah Kapuk Dua Tbk trades at IDR 4,960 versus IDR 1,325 (-73%).
Sun Hung Kai Properties
0016.HK · HKD · Real Estate
+37%
upside to fair value
undervalued
PriceHK$108
Fair ValueHK$148
Quality69/100
PT Pantai Indah Kapuk Dua Tbk
PANI.JK · IDR · Consumer Staples
-73%
upside to fair value
overvalued
PriceIDR 4,960
Fair ValueIDR 1,325
Quality38/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Sun Hung Kai PropertiesPT Pantai Indah Kapuk Dua Tbk
Valuation
14.8×P/E (TTM)35.4×
n/aForward P/E (FY2026)46.1×
3.42×P/S (TTM)18.94×
0.51×P/B3.90×
13.4×EV/EBITDA29.9×
0.91×PEGn/a
+36.6%Fair value upside−73.3%
3.5%Dividend yield0.1%
HK$3.78Dividend per sharen/a
Profitability
24%Operating margin73%
0.77×EBIT margin trend (5Y)26.47×
4%Return on equity10%
2%Return on assets4%
Growth
32%Revenue growth (YoY)75%
0.8%Avg. growth/yr (3Y)70.4%
-0.9%Avg. growth/yr (5Y)88.7%
−2.8%Value creation/yr+54.1%
Balance & size
66.9×Interest coverage (EBIT/interest)33.6×
0.16×Debt / equity0.01×
$40BMarket cap$11B
weakGrowth qualityexpensive
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

PT Pantai Indah Kapuk Dua Tbk leads: 3 to 8 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Sun Hung Kai Propertiesof which business quality 67 · market factors 51 PT Pantai Indah Kapuk Dua Tbkof which business quality 37 · market factors 21
ProfitabilityMargins and returns on capital today
32
34
Quality GrowthAre margins and returns improving?
38
68
CashflowEarnings quality: real cash, not paper profit
99
6
Fin. StrengthBalance sheet, leverage, solvency risk
64
76
InvestmentDisciplined investing over empire-building
96
29
Low VolatilityCalm price path (market factor)
70
56
MomentumPrice trend over the last 3–12 months (market factor)
43
9
52W MomentumDistance to the 52-week high (market factor)
43
0
Net IssuanceShare count: buybacks or dilution?
82
5

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familySun Hung Kai PropertiesPrice HK$108PT Pantai Indah Kapuk Dua TbkPrice IDR 4,960
DCF Models+41%above the priceHK$152-56%below the priceIDR 2,182
Earnings-Basedn/a-55%below the priceIDR 2,208
Dividend Discount-50%below the priceHK$53.81-98%below the priceIDR 85
Multiples+5%close to the priceHK$113-76%below the priceIDR 1,198
Asset-Based+32%above the priceHK$143-80%below the priceIDR 1,000
Growth DCF+28%above the priceHK$138n/a
Economic Profit+41%above the priceHK$153-76%below the priceIDR 1,178
Growth Earningsn/a-42%below the priceIDR 2,888
Minimum-50%below the priceHK$53.81-98%below the priceIDR 85
Maximum+41%above the priceHK$153-42%below the priceIDR 2,888
Median+30%above the priceHK$141-76%below the priceIDR 1,198
Geometric mean+10%close to the priceHK$119-78%below the priceIDR 1,077

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Sun Hung Kai Properties: 3 of 16 models see the stock below the current price.

PT Pantai Indah Kapuk Dua Tbk: 17 of 17 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Sun Hung Kai Properties
Price HK$108
Fair Value HK$148
Bear HK$95.71Bull HK$148
PT Pantai Indah Kapuk Dua Tbk
Price IDR 4,960
Fair Value IDR 1,325
Bear IDR 993Bull IDR 1,656

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Sun Hung Kai Properties · Real Estate

Quality score69 · Top 25%
Fair value upside+37% · above median

PT Pantai Indah Kapuk Dua Tbk · Consumer Staples

Quality score38 · bottom 25%
Fair value upside-73% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Sun Hung Kai Properties as the more attractively valued of the two: Sun Hung Kai Properties trades at HK$108 versus a fair value of HK$148 (+37%), while PT Pantai Indah Kapuk Dua Tbk trades at IDR 4,960 versus IDR 1,325 (-73%).

Sun Hung Kai Properties has the higher quality score (69/100).

Open Sun Hung Kai Properties live analysis →
Sun Hung Kai Properties · PT Pantai Indah Kapuk Dua Tbk

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Sun Hung Kai Properties

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to PT Pantai Indah Kapuk Dua Tbk

Alphabet Inc Class C vs Meta PlatformsCisco Systems vs NvidiaMicrosoft vs Taiwan Semiconductor ManufacturingApple vs Cisco Systems
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.