Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Pantai Indah Kapuk Dua Tbk, (PANI) Fair Value & Analysis

Real Estate · ID · Market cap 101T IDR

Price6,675 IDR
Fair Value1,330 IDR
Upside-80.1%
Quality82/100
Evidence: Medium Range 1,137 IDR – 1,662 IDR

Analysis

PT Pantai Indah Kapuk Dua Tbk, (PANI) currently trades at 6,675 IDR, while our model-based Fair Value estimate is 1,330 IDR — implying the stock looks roughly 80.1% overvalued today. We read business quality at 82/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

About the company

PT Pantai Indah Kapuk Dua Tbk, together with its subsidiaries, operates as a property developer in Indonesia. The company develops commercial products, including shophouses; and residential landed houses. It also processes fishery products services. The company was formerly known as PT Pratama Abadi Nusa Industri Tbk and changed its name to PT Pantai Indah Kapuk Dua Tbk in July 2023. The company was founded in 2000 and is based in Jakarta Utara, Indonesia. PT Pantai Indah Kapuk Dua Tbk operates as a subsidiary of PT Multi Artha Pratama.

Open the full interactive analysis →

Similar stocks

Dar Global PLC (DAR) -88% Vinhomes Joint Stock Company (VHM) +1% DLF Limited (DLF) -65% Lodha Developers Limited (LODHA) -16% Oberoi Realty Limited (OBEROIRLTY) -16% Godrej Properties Limited (GODREJPROP) -43%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.