EN DE
STOCK COMPARISON

GRG Banking Equipment Co vs ITAB Shop Concept AB ser. B: Fair Value & Quality

Both stocks run through our valuation models. Here is how GRG Banking Equipment Co (002152) and ITAB Shop Concept AB ser. B (ITAB) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees GRG Banking Equipment Co as the more attractively valued of the two: GRG Banking Equipment Co trades at ¥9.03 versus a fair value of ¥10.26 (+14%), while ITAB Shop Concept AB ser. B trades at SEK 15.80 versus SEK 12.54 (-21%).
GRG Banking Equipment Co
002152.SHE · CNY · Information Technology
+14%
upside to fair value
undervalued
Price¥9.03
Fair Value¥10.26
Quality60/100
ITAB Shop Concept AB ser. B
ITAB.ST · SEK · Industrials
-21%
upside to fair value
overvalued
PriceSEK 15.80
Fair ValueSEK 12.54
Quality37/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

GRG Banking Equipment CoITAB Shop Concept AB ser. B
Valuation
26.6×P/E (TTM)25.1×
25.8×P/E ex one-offs (FY2025)18.7×
2.08×P/S (TTM)0.31×
1.63×P/B0.97× · book value is mostly goodwill
11.9×EV/EBITDA6.8×
0.76×PEG2.25×
+13.7%Fair value upside−20.6%
4.1%Dividend yield4.0%
¥0.37Dividend per sharen/a
Profitability
12%Operating margin5%
0.70×EBIT margin trend (5Y)2.14×
7%Return on equity4%
3%Return on assets3%
Growth
3%Revenue growth (YoY)4%
17.0%Avg. growth/yr (3Y)23.0%
13.5%Avg. growth/yr (5Y)19.1%
+6.0%Value creation/yr+20.5%
Balance & size
17.7×Interest coverage (EBIT/interest)2.2×
0.09×Debt / equity0.71×
$4BMarket cap$407M
healthyGrowth qualitymixed
The P/E excluding one-off items is only shown where the special items are documented in the accounts (our own raw data or SEC filings). If one side lacks it, the reported P/E stays scored.
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

GRG Banking Equipment Co leads: 7 to 4 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

GRG Banking Equipment Coof which business quality 61 · market factors 29 ITAB Shop Concept AB ser. Bof which business quality 40 · market factors 40
ProfitabilityMargins and returns on capital today
26
37
Quality GrowthAre margins and returns improving?
38
44
CashflowEarnings quality: real cash, not paper profit
71
53
Fin. StrengthBalance sheet, leverage, solvency risk
92
43
InvestmentDisciplined investing over empire-building
59
47
Low VolatilityCalm price path (market factor)
79
38
MomentumPrice trend over the last 3–12 months (market factor)
13
47
52W MomentumDistance to the 52-week high (market factor)
0
29
Net IssuanceShare count: buybacks or dilution?
75
14

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyGRG Banking Equipment CoPrice ¥9.03ITAB Shop Concept AB ser. BPrice SEK 15.80
DCF Models+91%above the price¥17.26+133%above the priceSEK 36.81
Earnings-Based-27%below the price¥6.58-62%below the priceSEK 5.98
Dividend Discount-59%below the price¥3.67n/a
Multiples+12%close to the price¥10.14+3%close to the priceSEK 16.23
Asset-Based-54%below the price¥4.18-31%below the priceSEK 10.96
Growth DCF+80%above the price¥16.27+180%above the priceSEK 44.18
Economic Profit-22%below the price¥7.03-47%below the priceSEK 8.39
Growth Earnings+4%close to the price¥9.41-40%below the priceSEK 9.45
Minimum-59%below the price¥3.67-62%below the priceSEK 5.98
Maximum+91%above the price¥17.26+180%above the priceSEK 44.18
Median-9%close to the price¥8.22-31%below the priceSEK 10.96
Geometric mean-10%close to the price¥8.12-8%close to the priceSEK 14.53

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

GRG Banking Equipment Co: 9 of 26 models see the stock below the current price.

ITAB Shop Concept AB ser. B: 11 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

GRG Banking Equipment Co
Price ¥9.03
Fair Value ¥10.26
Bear ¥7.70Bull ¥13.02
ITAB Shop Concept AB ser. B
Price SEK 15.80
Fair Value SEK 12.54
Bear SEK 9.21Bull SEK 20.07

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

GRG Banking Equipment Co · Information Technology

Quality score60 · above median
Fair value upside+14% · above median

ITAB Shop Concept AB ser. B · Industrials

Quality score37 · bottom 25%
Fair value upside-21% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees GRG Banking Equipment Co as the more attractively valued of the two: GRG Banking Equipment Co trades at ¥9.03 versus a fair value of ¥10.26 (+14%), while ITAB Shop Concept AB ser. B trades at SEK 15.80 versus SEK 12.54 (-21%).

GRG Banking Equipment Co has the higher quality score (60/100).

Open GRG Banking Equipment Co live analysis →
GRG Banking Equipment Co · ITAB Shop Concept AB ser. B

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to GRG Banking Equipment Co

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to ITAB Shop Concept AB ser. B

Microsoft vs Taiwan Semiconductor ManufacturingBroadcom vs MicrosoftMicrosoft vs Micron TechnologyAdvanced Micro Devices vs Microsoft
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.