EN DE
STOCK COMPARISON

Tianshui Huatian Technology Co vs ASML Holding: Fair Value & Quality

Both stocks run through our valuation models. Here is how Tianshui Huatian Technology Co (002185) and ASML Holding (ASML) compare, as of Sep 28, 2026.

As of Sep 28, 2026, Fair Value Calculator sees ASML Holding as the less overvalued of the two: Tianshui Huatian Technology Co trades at ¥17.58 versus a fair value of ¥5.10 (−71.0%), while ASML Holding trades at €1,523 versus €1,350 (−11.4%).
Tianshui Huatian Technology Co
002185.SHE · CNY · Information Technology
−71.0%
upside to fair value
overvalued
Price¥17.58
Fair Value¥5.10
Quality46/100
ASML Holding
ASML.AS · EUR · Information Technology
−11.4%
upside to fair value
overvalued
Price€1,523
Fair Value€1,350
Quality82/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Tianshui Huatian Technology CoASML Holding
Valuation
45.1×P/E (TTM)59.8×
48.8×Forward P/E (FY2027)29.4×
n/aMedian P/E at FY-end (10 FY, ex one-offs where documented)35.5×
2.88×P/S (TTM)18.93×
3.22×P/B34.09×
16.2×EV/EBITDA48.8×
1.12×PEG1.57×
−71.0%Fair value upside−11.4%
0.1%Dividend yield0.4%
¥0.02Dividend per share€6.56
Profitability
5.8%Operating margin37.1%
0.52×EBIT margin trend (5Y)1.19×
6.5%Return on equity53.9%
0.7%Return on assets16.5%
Growth
35.6%Revenue growth (YoY)21.3%
13.1%Avg. growth/yr (3Y)15.6%
15.5%Avg. growth/yr (5Y)18.5%
−3.1%Value creation/yr+24.3%
Balance & size
3.0×Interest coverage (EBIT/interest)95.5×
0.33×Debt / equity0.14×
$9BMarket cap$669B
expensiveGrowth qualityhealthy
ASML Holding, median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 35.5.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

ASML Holding leads: 5 to 11 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Tianshui Huatian Technology Coof which business quality 46 · market factors 58 ASML Holdingof which business quality 79 · market factors 66
ProfitabilityMargins and returns on capital today
22
81
Quality GrowthAre margins and returns improving?
62
77
CashflowEarnings quality: real cash, not paper profit
43
86
Fin. StrengthBalance sheet, leverage, solvency risk
50
85
InvestmentDisciplined investing over empire-building
40
42
Low VolatilityCalm price path (market factor)
26
36
MomentumPrice trend over the last 3–12 months (market factor)
71
73
52W MomentumDistance to the 52-week high (market factor)
74
89
Net IssuanceShare count: buybacks or dilution?
69
89

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyTianshui Huatian Technology CoPrice ¥17.58ASML HoldingPrice €1,523
DCF Modelsn/a−45.9%below the price€824
Earnings-Based−76.6%below the price¥4.12−74.2%below the price€393
Dividend Discount−85.8%below the price¥2.50−91.7%below the price€127
Multiples−72.7%below the price¥4.81−66.2%below the price€515
Asset-Based−79.6%below the price¥3.59−97.8%below the price€34.21
Growth DCFn/a−50.0%below the price€761
Economic Profit−81.4%below the price¥3.28−79.6%below the price€310
Growth Earnings−62.9%below the price¥6.53−55.7%below the price€675
Minimum−85.8%below the price¥2.50−97.8%below the price€34.21
Maximum−62.9%below the price¥6.53−45.9%below the price€824
Median−78.1%below the price¥3.86−70.2%below the price€454
Geometric mean−77.5%below the price¥3.95−78.9%below the price€322

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Tianshui Huatian Technology Co: 15 of 16 models see the stock below the current price.

ASML Holding: 26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Tianshui Huatian Technology Co
Price ¥17.58
Fair Value ¥5.10
Bear ¥3.82Bull ¥6.84
ASML Holding
Price €1,523
Fair Value €1,350
Bear €856Bull €1,755

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Tianshui Huatian Technology Co · Information Technology

Quality score46 · below median
Fair value upside−71.0% · bottom 25%

ASML Holding · Information Technology

Quality score82 · Top 25%
Fair value upside−11.4% · above median

Bottom line

As of Sep 28, 2026, Fair Value Calculator sees ASML Holding as the less overvalued of the two: Tianshui Huatian Technology Co trades at ¥17.58 versus a fair value of ¥5.10 (−71.0%), while ASML Holding trades at €1,523 versus €1,350 (−11.4%).

ASML Holding has the higher quality score (82/100).

Open ASML Holding live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.